0.0280
0.0000
(0.00%)
At close: April 16 at 10:58:01 AM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
48,190.7760
48,190.7760
45,454.0080
33,616.1390
18,259.2430
Cost of Revenue
26,773.1020
26,773.1020
25,223.7090
17,062.3820
12,737.8960
Gross Profit
21,417.6740
21,417.6740
20,230.2990
16,553.7570
5,521.3470
Operating Expense
19,741.3780
19,741.3780
22,400.4310
15,175.7820
9,754.3210
Operating Income
1,676.2960
1,676.2960
-2,170.1320
1,377.9750
-4,232.9740
Net Non Operating Interest Income Expense
-4,216.0920
-4,216.0920
-2,388.6800
-1,592.4800
-57.8660
Other Income Expense
466.3690
466.3690
-18,821.4210
155.0890
180.4570
Pretax Income
-2,073.4270
-2,073.4270
-23,380.2330
-59.4160
-4,110.3830
Tax Provision
-733.3140
-733.3140
-564
-389.9380
-125.5950
Net Income Common Stockholders
-1,340.1130
-1,340.1130
-22,816.2330
330.5220
-3,984.7880
Basic EPS
-0.00
-0.00
-0.07
0.00
-0.02
Diluted EPS
-0.00
-0.00
-0.07
0.00
-0.02
Basic Average Shares
361,828.6200
361,828.6200
334,279.4960
309,315.4920
189,358.4590
Diluted Average Shares
361,828.6200
361,828.6200
334,279.4960
309,315.4920
189,358.4590
Net Income from Continuing & Discontinued Operation
-1,340.1130
-1,340.1130
-22,816.2330
330.5220
-3,984.7880
Normalized Income
-1,335.8136
-1,335.8136
-3,834.2659
720.6383
-3,310.0091
Interest Income
18.6470
18.6470
4.8370
0.3510
1.0910
Interest Expense
3,879.8990
3,879.8990
2,280.6540
1,534.3800
9.1490
Net Interest Income
-4,216.0920
-4,216.0920
-2,388.6800
-1,592.4800
-57.8660
EBIT
1,806.4720
1,806.4720
-21,099.5790
1,474.9640
-4,101.2340
EBITDA
4,979.2780
4,979.2780
-18,030.3720
3,349.6700
-3,243.1050
Reconciled Cost of Revenue
26,773.1020
26,773.1020
25,223.7090
17,062.3820
12,737.8960
Reconciled Depreciation
3,172.8060
3,172.8060
3,069.2070
1,874.7060
858.1290
Net Income from Continuing Operation Net Minority Interest
-1,340.1130
-1,340.1130
-22,816.2330
330.5220
-3,984.7880
Total Unusual Items Excluding Goodwill
-6.6520
-6.6520
-19,451.1870
-557.3090
-696.0470
Total Unusual Items
-6.6520
-6.6520
-19,451.1870
-557.3090
-696.0470
Normalized EBITDA
4,985.9300
4,985.9300
1,420.8150
3,906.9790
-2,547.0580
Tax Rate for Calcs
0.0004
0.0004
0
0.0003
0
Tax Effect of Unusual Items
-2.3526
-2.3526
-469.2199
-167.1927
-21.2681
6/30/2021 - 6/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade