Paris - Delayed Quote EUR
Verimatrix SA (VMX.PA)
0.2490
-0.0030
(-1.19%)
As of 11:03:57 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
57,200
57,200
61,600
61,012
88,465
Cost of Revenue
18,300
18,300
19,100
19,173
23,472
Gross Profit
38,900
38,900
42,500
41,839
64,993
Operating Expense
42,500
42,500
49,800
50,876
59,866
Operating Income
-3,600
-3,600
-7,300
-9,037
5,127
Net Non Operating Interest Income Expense
-3,000
-3,000
-3,900
-4,949
-6,361
Pretax Income
-8,600
-8,600
-12,200
-15,634
6,632
Tax Provision
1,700
1,700
2,100
1,976
2,959
Net Income Common Stockholders
-10,300
-10,300
-14,300
-17,610
3,678
Diluted NI Available to Com Stockholders
-10,300
-10,300
-14,300
-17,610
3,678
Basic EPS
-0.12
--
-0.17
-0.21
0.04
Diluted EPS
-0.12
--
-0.17
-0.21
0.04
Basic Average Shares
85,535.1470
--
85,296.6470
85,535.1470
85,506.9240
Diluted Average Shares
85,535.1470
--
85,296.6470
85,535.1470
91,163.6150
Total Operating Income as Reported
-5,600
-5,600
-8,300
-11,507
8,029
Total Expenses
60,800
60,800
68,900
70,049
83,338
Net Income from Continuing & Discontinued Operation
-10,300
-10,300
-14,300
-17,610
3,678
Normalized Income
-10,300
-10,300
-14,300
-15,757.5000
-799.4750
Interest Income
--
--
711
42
20
Interest Expense
3,800
3,800
3,900
4,344
5,893
Net Interest Income
-3,000
-3,000
-3,900
-4,949
-6,361
EBIT
-4,800
-4,800
-8,300
-11,290
5,127
EBITDA
-4,800
-4,800
-8,300
-1,239
14,313
Reconciled Cost of Revenue
18,300
18,300
19,100
19,173
23,472
Reconciled Depreciation
--
--
7,737
10,051
9,186
Net Income from Continuing Operation Net Minority Interest
-10,300
-10,300
-14,300
-17,610
3,673
Total Unusual Items Excluding Goodwill
--
--
-1,156
-2,470
6,085
Total Unusual Items
--
--
-1,156
-2,470
6,085
Normalized EBITDA
-4,800
-4,800
-8,300
1,231
8,228
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-617.5000
1,612.5250
12/31/2021 - 2/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade