Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.25
0.00
(0.00%)
At close: April 3 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,205,973
3,258,973
2,847,190
2,200,300
1,074,986
Cost of Revenue
2,589,768
2,753,768
2,601,695
1,651,465
1,101,005
Gross Profit
616,205
505,205
245,495
548,835
-26,019
Operating Expense
167,310
294,310
221,354
161,351
140,067
Operating Income
448,895
210,895
24,141
387,484
-166,086
Net Non Operating Interest Income Expense
-200,542
-180,542
-179,472
-135,843
-114,406
Other Income Expense
24,089
-22,911
22,968
-114,615
27,039
Pretax Income
272,442
7,442
-132,363
137,026
-253,453
Tax Provision
79,623
-377
-52,139
30,573
-61,731
Net Income Common Stockholders
192,819
7,819
-80,224
106,453
-191,722
Diluted NI Available to Com Stockholders
192,819
7,819
-80,224
106,453
-191,722
Basic EPS
1.67
0.07
-0.26
0.89
-2.11
Diluted EPS
1.66
0.07
-0.26
0.89
-2.11
Basic Average Shares
115,112.04
115,260.90
116,597.70
116,597.70
102,156.10
Diluted Average Shares
116,594.57
116,545.10
116,597.70
116,597.70
102,156.10
Total Operating Income as Reported
460,710
222,710
43,689
397,030
-133,518
Rent Expense Supplemental
570,211
607,211
503,640
380,204
281,946
Total Expenses
2,757,078
3,048,078
2,823,049
1,812,816
1,241,072
Net Income from Continuing & Discontinued Operation
192,819
7,819
-80,224
106,453
-191,722
Normalized Income
175,770.17
23,856.70
-94,144.90
195,497.39
-212,174.30
Interest Income
50,222
38,222
12,902
3,531
4,784
Interest Expense
249,264
217,264
191,482
137,559
118,533
Net Interest Income
-200,542
-180,542
-179,472
-135,843
-114,406
EBIT
521,706
224,706
59,119
274,585
-134,920
EBITDA
521,706
721,017
477,048
600,985
143,595
Reconciled Cost of Revenue
2,589,768
2,753,768
2,601,695
1,651,465
1,101,005
Reconciled Depreciation
--
496,311
417,929
326,400
278,515
Net Income from Continuing Operation Net Minority Interest
192,819
7,819
-80,224
106,453
-191,722
Total Unusual Items Excluding Goodwill
24,089
-22,911
22,968
-114,615
27,039
Total Unusual Items
24,089
-22,911
22,968
-114,615
27,039
Normalized EBITDA
497,617
743,928
454,080
715,600
116,556
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,040.17
-6,873.30
9,047.10
-25,570.61
6,586.70
12/31/2020 - 9/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNCY Sun Country Airlines Holdings, Inc.
10.90
-11.17%
LTM LATAM Airlines Group S.A.
30.90
-0.96%
CPA Copa Holdings, S.A.
91.51
+1.40%
AZUL Azul S.A.
1.6800
+3.07%
ALGT Allegiant Travel Company
48.71
-12.16%
ATSG Air Transport Services Group, Inc.
22.39
-0.22%
SKYW SkyWest, Inc.
84.52
-6.95%
RYAAY Ryanair Holdings plc
41.93
-2.50%
ULCC Frontier Group Holdings, Inc.
3.8000
-12.04%
ICAGY International Consolidated Airlines Group S.A.
6.43
+0.16%