OTC Markets OTCPK - Delayed Quote USD
Vallourec S.A. (VLOWY)
3.9300
+0.1800
+(4.80%)
At close: May 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,034,000
4,034,000
5,114,000
4,882,700
3,441,743
Cost of Revenue
2,845,000
2,845,000
3,520,000
3,807,143
2,605,163
Gross Profit
1,189,000
1,189,000
1,594,000
1,075,557
836,580
Operating Expense
584,000
584,000
601,000
604,424
545,886
Operating Income
605,000
605,000
993,000
471,133
290,694
Net Non Operating Interest Income Expense
-11,000
-11,000
-66,000
-93,792
-192,344
Pretax Income
615,000
615,000
793,000
-233,169
137,914
Tax Provision
143,000
143,000
269,000
112,926
101,136
Net Income Common Stockholders
452,000
452,000
496,000
-366,383
39,545
Diluted NI Available to Com Stockholders
452,000
452,000
496,000
-366,383
39,545
Basic EPS
0.39
0.39
0.43
-0.32
0.06
Diluted EPS
0.37
0.37
0.41
-0.32
0.06
Basic Average Shares
1,150,000
1,150,000
1,145,000
1,146,930.5700
600,945.3050
Diluted Average Shares
1,220,000
1,220,000
1,200,000
1,147,764.5500
600,945.3050
Total Operating Income as Reported
626,000
626,000
859,000
-121,718
374,330
Total Expenses
3,429,000
3,429,000
4,121,000
4,411,567
3,151,049
Net Income from Continuing & Discontinued Operation
452,000
452,000
496,000
-366,383
39,545
Normalized Income
435,882.9268
435,882.9268
584,544.7667
85,650.2500
5,565.9500
Interest Income
1,184
--
--
7,803
24,750
Interest Expense
126,510
--
--
111,330
177,295
Net Interest Income
-11,000
-11,000
-66,000
-93,792
-192,344
EBIT
605,000
605,000
993,000
-121,839
315,209
EBITDA
854,000
854,000
1,197,000
522,898
516,812
Reconciled Cost of Revenue
2,845,000
2,845,000
3,520,000
3,807,143
2,605,163
Reconciled Depreciation
249,000
249,000
59,000
644,737
144,101
Net Income from Continuing Operation Net Minority Interest
452,000
452,000
496,000
-366,383
39,545
Total Unusual Items Excluding Goodwill
21,000
21,000
-134,000
-602,711
46,230
Total Unusual Items
21,000
21,000
-134,000
-602,711
46,230
Normalized EBITDA
833,000
833,000
1,331,000
1,125,609
470,582
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
4,882.9268
4,882.9268
-45,455.2333
-150,677.7500
12,250.9500
12/31/2021 - 4/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade