18.91
0.00
(0.00%)
At close: January 23 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,244,719.00
--
4,882,700.00
3,441,743.00
3,242,400.00
Cost of Revenue
2,961,664.00
--
3,807,143.00
2,605,163.00
2,902,352.00
Gross Profit
1,283,055.00
--
1,075,557.00
836,580.00
340,048.00
Operating Expense
595,350.00
--
604,424.00
545,886.00
341,420.00
Operating Income
687,705.00
--
471,133.00
290,694.00
-1,372.00
Net Non Operating Interest Income Expense
39,186.00
--
-93,792.00
-192,344.00
-205,828.00
Pretax Income
638,798.00
--
-233,169.00
137,914.00
-1,229,263.00
Tax Provision
215,959.00
--
112,926.00
101,136.00
96,051.00
Net Income Common Stockholders
393,910.00
--
-366,383.00
39,545.00
-1,206,131.00
Diluted NI Available to Com Stockholders
393,910.00
--
-366,383.00
39,545.00
-1,206,131.00
Basic EPS
1.75
2.20
-1.60
0.30
-36.39
Diluted EPS
1.63
2.10
-1.60
0.30
-36.39
Basic Average Shares
229,916.56
229,166.56
229,386.11
120,189.06
33,139.45
Diluted Average Shares
244,995.52
239,745.52
229,552.91
120,189.06
33,139.45
Total Operating Income as Reported
594,887.00
--
-121,718.00
374,330.00
-1,002,332.00
Total Expenses
3,557,014.00
--
4,411,567.00
3,151,049.00
3,243,772.00
Net Income from Continuing & Discontinued Operation
393,910.00
--
-366,383.00
39,545.00
-1,206,131.00
Normalized Income
435,961.70
--
85,650.25
5,565.95
-169,781.72
Interest Income
1,184.00
--
7,803.00
24,750.00
934.00
Interest Expense
126,510.00
--
111,330.00
177,295.00
235,025.00
Net Interest Income
39,186.00
--
-93,792.00
-192,344.00
-205,828.00
EBIT
618,374.00
--
-121,839.00
315,209.00
-994,238.00
EBITDA
827,802.00
--
522,898.00
516,812.00
181,767.00
Reconciled Cost of Revenue
2,961,664.00
--
3,807,143.00
2,605,163.00
2,902,352.00
Reconciled Depreciation
-213,612.00
--
644,737.00
144,101.00
1,176,005.00
Net Income from Continuing Operation Net Minority Interest
393,910.00
--
-366,383.00
39,545.00
-1,206,131.00
Total Unusual Items Excluding Goodwill
-63,529.00
--
-602,711.00
46,230.00
-988,199.00
Total Unusual Items
-59,852.00
--
-602,711.00
46,230.00
-663,353.00
Normalized EBITDA
887,654.00
--
1,125,609.00
470,582.00
845,120.00
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
-21,477.30
--
-150,677.75
12,250.95
-276,695.72
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade