5.61
-0.11
(-1.92%)
As of 10:22:17 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,044,000.00
22,044,000.00
20,037,000.00
17,262,000.00
16,436,000.00
Cost of Revenue
18,093,000.00
18,093,000.00
16,590,000.00
14,222,000.00
14,281,000.00
Gross Profit
3,951,000.00
3,951,000.00
3,447,000.00
3,040,000.00
2,155,000.00
Operating Expense
3,113,000.00
3,113,000.00
2,812,000.00
2,341,000.00
2,527,000.00
Operating Income
838,000.00
838,000.00
635,000.00
699,000.00
-372,000.00
Net Non Operating Interest Income Expense
-270,000.00
-270,000.00
-143,000.00
-46,000.00
-78,000.00
Pretax Income
454,000.00
454,000.00
509,000.00
442,000.00
-938,000.00
Tax Provision
154,000.00
154,000.00
214,000.00
197,000.00
132,000.00
Net Income Common Stockholders
221,000.00
221,000.00
230,000.00
175,000.00
-1,089,000.00
Diluted NI Available to Com Stockholders
221,000.00
221,000.00
230,000.00
175,000.00
-1,089,000.00
Basic EPS
0.46
--
0.47
0.36
-2.27
Diluted EPS
0.45
--
0.47
0.36
-2.27
Basic Average Shares
485,872.00
--
482,144.00
481,336.00
478,770.00
Diluted Average Shares
489,268.00
--
487,004.00
488,676.00
478,770.00
Total Operating Income as Reported
838,000.00
838,000.00
635,000.00
699,000.00
-372,000.00
Total Expenses
21,206,000.00
21,206,000.00
19,402,000.00
16,563,000.00
16,808,000.00
Net Income from Continuing & Discontinued Operation
221,000.00
221,000.00
230,000.00
175,000.00
-1,089,000.00
Normalized Income
314,960.00
314,960.00
278,125.00
153,640.00
-952,200.00
Interest Income
97,000.00
97,000.00
58,000.00
65,000.00
54,000.00
Interest Expense
370,000.00
370,000.00
203,000.00
137,000.00
136,000.00
Net Interest Income
-270,000.00
-270,000.00
-143,000.00
-46,000.00
-78,000.00
EBIT
824,000.00
824,000.00
712,000.00
579,000.00
-802,000.00
EBITDA
2,659,000.00
2,659,000.00
2,494,000.00
2,162,000.00
1,165,000.00
Reconciled Cost of Revenue
18,093,000.00
18,093,000.00
16,590,000.00
14,222,000.00
14,281,000.00
Reconciled Depreciation
1,835,000.00
1,835,000.00
1,782,000.00
1,583,000.00
1,967,000.00
Net Income from Continuing Operation Net Minority Interest
221,000.00
221,000.00
230,000.00
175,000.00
-1,089,000.00
Total Unusual Items Excluding Goodwill
-145,000.00
-145,000.00
-77,000.00
30,000.00
-190,000.00
Total Unusual Items
-145,000.00
-145,000.00
-77,000.00
30,000.00
-190,000.00
Normalized EBITDA
2,804,000.00
2,804,000.00
2,571,000.00
2,132,000.00
1,355,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-51,040.00
-51,040.00
-28,875.00
8,640.00
-53,200.00
12/31/2020 - 1/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CUOTF CIE AUTOMOTIVE SA
28.30
0.00%
IOCJY Iochpe-Maxion S.A.
0.5600
0.00%
DEX.DE Delticom AG
2.1600
+5.88%
MXI.AX MaxiPARTS Limited
1.9200
+1.05%
EXCOF Exco Technologies Limited
4.9500
-1.59%
9690.HK TUHU Car Inc.
15.720
-0.13%
VC Visteon Corporation
83.67
-3.55%
LEA Lear Corporation
94.03
-2.92%
HSAI Hesai Group
15.62
-2.38%
DAN Dana Incorporated
15.66
-5.55%