Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.67
-0.20
(-2.54%)
At close: February 21 at 8:07:00 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
495,179
495,179
465,935
358,668
213,993
Cost of Revenue
70,858
70,858
173,463
119,740
31,749
Gross Profit
424,321
424,321
292,472
238,928
182,244
Operating Expense
305,845
305,845
236,565
162,518
157,962
Operating Income
118,476
118,476
55,907
76,410
24,282
Net Non Operating Interest Income Expense
-47,115
-47,115
-54,039
-45,384
-29,675
Pretax Income
61,416
61,416
10,720
18,029
11,002
Tax Provision
35,824
35,824
18,132
17,366
3,603
Net Income Common Stockholders
29,632
29,632
-7,174
-1,323
7,924
Diluted NI Available to Com Stockholders
29,632
29,632
-7,174
-1,323
7,924
Basic EPS
0.23
0.23
-0.07
-0.01
0.08
Diluted EPS
0.21
0.23
-0.07
-0.01
0.08
Basic Average Shares
130,842.49
130,951.42
97,487.15
101,637.48
101,396.98
Diluted Average Shares
130,842.49
130,951.42
97,487.15
101,637.48
101,396.98
Total Operating Income as Reported
119,277
119,277
55,660
61,882
43,746
Rent Expense Supplemental
--
--
--
--
11,938
Total Expenses
376,703
376,703
410,028
282,258
189,711
Net Income from Continuing & Discontinued Operation
29,632
29,632
-7,174
-1,323
7,924
Normalized Income
29,632
29,632
-7,174
4,942.88
-5,165.81
Interest Income
42,989
42,989
15,285
4,742
1,733
Interest Expense
100,655
100,655
68,739
50,398
31,408
Net Interest Income
-47,115
-47,115
-54,039
-45,384
-29,675
EBIT
162,071
162,071
79,459
68,427
42,410
EBITDA
265,734
265,734
153,318
139,670
91,669
Reconciled Cost of Revenue
70,858
70,858
173,463
119,740
31,749
Reconciled Depreciation
103,663
103,663
73,859
71,243
46,602
Net Income from Continuing Operation Net Minority Interest
29,632
29,632
-7,174
-1,323
7,924
Total Unusual Items Excluding Goodwill
--
--
7,717
-8,525
19,464
Total Unusual Items
--
--
7,717
-8,525
19,464
Normalized EBITDA
265,734
265,734
153,318
148,195
72,205
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-2,259.13
6,374.19
12/31/2020 - 5/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade