Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
632.50
0.00
(0.00%)
At close: February 11 at 8:53:02 AM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,334,428
3,334,428
2,777,565
1,978,191
1,571,309
Cost of Revenue
2,102,484
2,102,484
1,730,785
1,050,355
853,439
Gross Profit
1,231,944
1,231,944
1,046,780
927,836
717,870
Operating Expense
508,806
508,806
416,727
571,995
434,820
Operating Income
723,138
723,138
630,053
355,841
283,050
Net Non Operating Interest Income Expense
-156,575
-156,575
-122,305
-41,205
-20,945
Pretax Income
540,852
540,852
467,812
312,165
262,105
Tax Provision
130,756
130,756
128,629
67,298
55,164
Net Income Common Stockholders
410,096
410,096
339,183
244,866
206,941
Average Dilution Earnings
--
--
9,086
3,232
--
Diluted NI Available to Com Stockholders
410,096
410,096
339,183
248,098
206,941
Basic EPS
10.74
10.74
9.04
6.92
6.14
Diluted EPS
10.74
10.74
9.04
6.84
6.05
Basic Average Shares
38,199
38,199
37,502
35,393.21
33,723.97
Diluted Average Shares
38,755
38,755
38,285
36,250.87
34,314.75
Total Operating Income as Reported
697,427
697,427
590,117
355,841
283,050
Total Expenses
2,611,290
2,611,290
2,147,512
1,622,350
1,288,259
Net Income from Continuing & Discontinued Operation
410,096
410,096
339,183
244,866
206,941
Normalized Income
429,322.71
429,322.71
366,763.57
246,804.29
206,941
Interest Income
11,154
11,154
6,051
2,596
290
Interest Expense
124,884
124,884
99,195
43,801
21,199
Net Interest Income
-156,575
-156,575
-122,305
-41,205
-20,945
EBIT
665,736
665,736
567,007
355,966
283,304
EBITDA
1,316,966
1,316,966
1,040,593
711,430
568,902
Reconciled Cost of Revenue
2,102,484
2,102,484
1,730,785
1,050,355
853,439
Reconciled Depreciation
651,230
651,230
473,586
355,464
285,598
Net Income from Continuing Operation Net Minority Interest
410,096
410,096
339,183
244,866
206,941
Total Unusual Items Excluding Goodwill
-25,357
-25,357
-38,040
-2,471
-1,095
Total Unusual Items
-25,357
-25,357
-38,040
-2,471
-1,095
Normalized EBITDA
1,342,323
1,342,323
1,078,633
713,901
568,902
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,130.29
-6,130.29
-10,459.43
-532.71
--
12/31/2021 - 5/24/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade