61.20
0.00
(0.00%)
As of February 28 at 2:57:15 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,203,994
1,203,994
1,225,787
1,201,028
969,237
Cost of Revenue
390,411
390,411
420,967
389,307
283,218
Gross Profit
813,583
813,583
804,820
811,721
686,019
Operating Expense
611,624
611,624
619,648
622,737
510,548
Operating Income
201,959
201,959
185,172
188,984
175,471
Net Non Operating Interest Income Expense
-7,835
-7,835
-6,054
-176
-153
Pretax Income
206,438
206,438
168,906
183,789
176,420
Tax Provision
49,105
49,105
27,944
44,359
43,423
Net Income Common Stockholders
157,019
157,019
140,962
139,430
132,997
Diluted NI Available to Com Stockholders
157,019
157,019
140,962
139,430
132,997
Basic EPS
3.45
3.45
3.05
3.02
2.87
Diluted EPS
3.44
3.44
3.04
3.00
2.86
Basic Average Shares
45,548.37
45,548.37
46,184.20
46,186.66
46,367.15
Diluted Average Shares
45,663.51
45,663.51
46,340.90
46,421.66
46,500
Total Operating Income as Reported
201,540
201,540
184,686
189,026
174,389
Rent Expense Supplemental
8,102
8,102
8,009
5,637
3,801
Total Expenses
1,002,035
1,002,035
1,040,615
1,012,044
793,766
Net Income from Continuing & Discontinued Operation
157,019
157,019
140,962
139,430
132,997
Normalized Income
157,529.26
157,529.26
141,349.44
139,411.03
133,811.32
Interest Income
2,535
2,535
846
1,357
765
Interest Expense
10,370
10,370
6,900
1,533
918
Net Interest Income
-7,835
-7,835
-6,054
-176
-153
EBIT
216,808
216,808
175,806
185,322
177,338
EBITDA
300,602
300,602
259,519
263,470
249,619
Reconciled Cost of Revenue
390,411
390,411
420,967
389,307
283,218
Reconciled Depreciation
83,794
83,794
83,713
78,148
72,281
Net Income from Continuing Operation Net Minority Interest
157,019
157,019
140,962
139,430
132,997
Total Unusual Items Excluding Goodwill
-667
-667
-464
25
-1,080
Total Unusual Items
-667
-667
-464
25
-1,080
Normalized EBITDA
301,269
301,269
259,983
263,445
250,699
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-156.75
-156.75
-76.56
6.03
-265.68
12/31/2021 - 1/3/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade