Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Buenos Aires - Delayed Quote ARS

Vista Energy, S.A.B. de C.V. (VIST.BA)

19,650.00
+925.00
+(4.94%)
As of April 24 at 4:59:59 PM GMT-3. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,768,872
1,647,768
1,168,774
1,187,660
665,310
Cost of Revenue
899,859
830,025
577,525
557,424
398,705
Gross Profit
869,013
817,743
591,249
630,236
266,605
Operating Expense
233,432
195,872
-65,168
100,179
77,159
Operating Income
635,581
621,871
656,417
530,057
189,446
Net Non Operating Interest Income Expense
-71,082
-48,230
-124,023
-80,947
-74,996
Other Income Expense
59,247
17,186
12,965
-15,596
38,314
Pretax Income
623,746
590,827
545,359
433,514
152,764
Tax Provision
142,083
113,306
148,404
163,979
102,114
Net Income Common Stockholders
481,663
477,521
396,955
269,535
50,650
Diluted NI Available to Com Stockholders
481,663
477,521
396,955
269,535
50,650
Basic EPS
5.02
4.98
4.24
3.07
0.57
Diluted EPS
4.66
4.63
4.00
2.75
0.54
Basic Average Shares
96,026.59
95,906.45
93,679.90
87,862.53
88,242.62
Diluted Average Shares
103,472.25
103,077.63
99,232.92
97,830.54
93,273.98
Total Operating Income as Reported
638,496
625,390
631,487
529,147
210,553
Total Expenses
1,133,291
1,025,897
512,357
657,603
475,864
Interest Income
5,110
4,535
1,235
809
65
Interest Expense
86,723
67,241
26,583
33,176
55,903
Net Interest Income
-71,082
-48,230
-124,023
-80,947
-74,996
Net Income from Continuing & Discontinued Operation
481,663
477,521
396,955
269,535
50,650
Normalized Income
435,911.86
463,600.34
387,490.55
279,204.52
23,830.20
EBIT
710,469
658,068
571,942
466,690
208,667
EBITDA
1,191,772
1,095,767
848,372
701,552
399,980
Reconciled Cost of Revenue
899,859
830,025
577,525
557,424
398,705
Reconciled Depreciation
481,303
437,699
276,430
234,862
191,313
Net Income from Continuing Operation Net Minority Interest
481,663
477,521
396,955
269,535
50,650
Total Unusual Items Excluding Goodwill
59,247
17,186
12,965
-15,596
38,314
Total Unusual Items
59,247
17,186
12,965
-15,596
38,314
Normalized EBITDA
1,132,525
1,078,581
835,407
717,148
361,666
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,495.86
3,265.34
3,500.55
-5,926.48
11,494.20
-

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade