0.3300
0.0000
(0.00%)
As of December 2 at 3:29:56 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,751.0000
5,390.0000
5,635.0000
4,897.0000
4,147.8180
Cost of Revenue
6,613.0000
7,219.0000
6,940.0000
6,723.0000
5,854.2140
Gross Profit
-1,862.0000
-1,829.0000
-1,305.0000
-1,826.0000
-1,706.3960
Operating Expense
38,685.0000
38,436.0000
58,241.0000
49,494.0000
48,263.8910
Operating Income
-40,547.0000
-40,265.0000
-59,546.0000
-51,320.0000
-49,970.2870
Net Non Operating Interest Income Expense
--
--
-667.0000
-2,677.0000
-6,381.0930
Pretax Income
-40,514.0000
-40,197.0000
-50,450.0000
-45,498.0000
-55,586.6260
Tax Provision
-5,171.0000
-4,609.0000
-6,412.0000
-4,284.0000
-1,334.1430
Net Income Common Stockholders
-35,342.0000
-35,588.0000
-44,038.0000
-41,214.0000
-54,252.4830
Diluted NI Available to Com Stockholders
-35,342.0000
-35,588.0000
-44,038.0000
-41,214.0000
-54,252.4830
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
3,923,472.2220
3,954,222.2220
3,669,833.3330
3,746,727.2730
3,774,436.6550
Diluted Average Shares
3,923,472.2220
3,954,222.2220
3,669,833.3330
3,746,727.2730
3,774,436.6550
Rent Expense Supplemental
--
--
--
3,396.3360
3,396.3360
Total Expenses
45,298.0000
45,655.0000
65,181.0000
56,217.0000
54,118.1050
Net Income from Continuing & Discontinued Operation
-35,342.0000
-35,588.0000
-44,038.0000
-41,214.0000
-54,252.4830
Normalized Income
-35,342.0000
-35,588.0000
-44,038.0000
-41,214.0000
-54,252.4830
Interest Income
--
--
--
41.6040
53.1370
Interest Expense
--
--
667.0000
2,677.0000
6,346.5680
Net Interest Income
--
--
-667.0000
-2,677.0000
-6,381.0930
EBIT
-40,514.0000
-40,197.0000
-49,783.0000
-42,821.0000
-49,240.0580
EBITDA
-15,185.0000
-15,698.0000
-14,120.0000
-7,145.0000
-13,551.5890
Reconciled Cost of Revenue
6,613.0000
7,219.0000
6,940.0000
6,723.0000
5,854.2140
Reconciled Depreciation
25,329.0000
24,499.0000
35,663.0000
35,676.0000
35,688.4690
Net Income from Continuing Operation Net Minority Interest
-35,342.0000
-35,588.0000
-44,038.0000
-41,214.0000
-54,252.4830
Normalized EBITDA
-15,185.0000
-15,698.0000
-14,120.0000
-7,145.0000
-13,551.5890
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0000
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade