49.80
+0.51
+(1.02%)
At close: April 17 at 5:35:20 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,211,400
1,211,400
1,075,800
927,400
1,063,000
Cost of Revenue
871,200
871,200
817,400
654,900
853,200
Gross Profit
340,200
340,200
258,400
272,500
209,800
Operating Expense
137,800
137,800
138,000
116,800
109,800
Operating Income
202,400
202,400
120,400
155,700
100,000
Net Non Operating Interest Income Expense
-93,400
-93,400
-99,100
-97,800
-158,300
Pretax Income
50,100
50,100
19,900
83,500
-186,100
Tax Provision
13,400
13,400
14,000
17,200
-4,400
Net Income Common Stockholders
49,800
49,800
12,900
43,100
-180,500
Diluted NI Available to Com Stockholders
49,800
49,800
12,900
43,100
-180,500
Basic EPS
6.97
--
2.00
6.00
-25.00
Diluted EPS
6.93
--
2.00
6.00
-25.00
Basic Average Shares
7,150.96
--
7,131.29
7,120.88
7,115.26
Diluted Average Shares
7,184.71
--
7,171.89
7,146.09
7,115.26
Total Operating Income as Reported
143,500
143,500
119,000
181,600
-23,200
Total Expenses
1,009,000
1,009,000
955,400
771,700
963,000
Net Income from Continuing & Discontinued Operation
49,800
49,800
12,900
43,100
-180,500
Normalized Income
35,100
35,100
600
29,496.53
-61,324.66
Interest Income
12,300
12,300
8,000
1,700
1,000
Interest Expense
109,400
109,400
103,300
100,200
121,500
Net Interest Income
-93,400
-93,400
-99,100
-97,800
-158,300
EBIT
159,500
159,500
123,200
183,700
-64,600
EBITDA
267,600
267,600
199,300
259,900
143,800
Reconciled Cost of Revenue
871,200
871,200
817,400
654,900
853,200
Reconciled Depreciation
108,100
108,100
76,100
76,200
208,400
Net Income from Continuing Operation Net Minority Interest
35,100
35,100
600
47,600
-182,100
Total Unusual Items Excluding Goodwill
--
--
-1,100
22,800
-123,700
Total Unusual Items
--
--
-1,100
22,800
-123,700
Normalized EBITDA
267,600
267,600
199,300
237,100
267,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
4,696.53
-2,924.66
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TE.PA Technip Energies N.V.
29.68
+0.13%
GTT.PA Gaztransport & Technigaz SA
136.50
+0.74%
F3DC.F Fugro N.V.
10.78
-2.00%
TGS.OL TGS ASA
75.20
-1.96%
SBMO.AS SBM Offshore N.V.
17.25
+1.89%
PFC.L Petrofac Limited
5.85
+0.86%
FUR.AS Fugro N.V.
10.97
+1.48%
CEU.TO CES Energy Solutions Corp.
6.40
+2.40%
NOV NOV Inc.
12.53
+3.98%
VAL Valaris Limited
31.89
+5.95%