6.03
0.00
(0.00%)
As of 9:58:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,301,957.00
6,301,957.00
6,985,735.00
5,374,512.00
3,850,077.00
Cost of Revenue
5,723,090.00
5,723,090.00
6,204,000.00
4,783,867.00
3,501,034.00
Gross Profit
578,867.00
578,867.00
781,736.00
590,645.00
349,043.00
Operating Expense
281,682.00
281,682.00
264,851.00
229,729.00
210,673.00
Operating Income
297,185.00
297,185.00
516,885.00
360,916.00
138,370.00
Net Non Operating Interest Income Expense
-189,626.00
-189,626.00
-125,168.00
-96,093.00
-90,892.00
Pretax Income
91,324.00
91,324.00
374,564.00
275,984.00
59,273.00
Tax Provision
24,809.00
24,809.00
72,175.00
55,996.00
26,502.00
Net Income Common Stockholders
48,233.00
48,233.00
266,133.00
194,994.00
21,377.00
Diluted NI Available to Com Stockholders
48,233.00
48,233.00
266,133.00
194,994.00
21,377.00
Basic EPS
0.19
0.19
1.03
0.75
0.08
Diluted EPS
0.19
0.19
1.03
0.75
0.08
Basic Average Shares
259,190.00
259,190.00
259,190.00
259,190.00
259,190.00
Diluted Average Shares
259,190.00
259,190.00
259,190.00
259,190.00
259,190.00
Total Operating Income as Reported
290,404.00
290,404.00
497,250.00
374,396.00
153,321.00
Rent Expense Supplemental
8,731.00
8,731.00
9,936.00
5,303.00
5,449.00
Total Expenses
6,004,772.00
6,004,772.00
6,468,851.00
5,013,596.00
3,711,707.00
Net Income from Continuing & Discontinued Operation
48,233.00
48,233.00
266,133.00
194,994.00
21,377.00
Normalized Income
53,598.40
53,598.40
282,039.40
185,489.20
12,129.96
Interest Income
7,089.00
7,089.00
548.00
557.00
842.00
Interest Expense
196,715.00
196,715.00
125,716.00
96,650.00
91,517.00
Net Interest Income
-189,626.00
-189,626.00
-125,168.00
-96,093.00
-90,892.00
EBIT
288,039.00
288,039.00
500,280.00
372,634.00
150,790.00
EBITDA
436,266.00
436,266.00
652,805.00
515,409.00
285,967.00
Reconciled Cost of Revenue
5,723,090.00
5,723,090.00
6,204,000.00
4,783,867.00
3,501,034.00
Reconciled Depreciation
148,227.00
148,227.00
152,525.00
142,775.00
135,177.00
Net Income from Continuing Operation Net Minority Interest
48,233.00
48,233.00
266,133.00
194,994.00
21,377.00
Total Unusual Items Excluding Goodwill
-7,173.00
-7,173.00
-19,883.00
11,881.00
13,024.00
Total Unusual Items
-7,173.00
-7,173.00
-19,883.00
11,881.00
13,024.00
Normalized EBITDA
443,439.00
443,439.00
672,688.00
503,528.00
272,943.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,807.60
-1,807.60
-3,976.60
2,376.20
3,776.96
12/31/2020 - 11/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade