30.50
0.00
(0.00%)
At close: January 31 at 4:13:31 PM GMT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
59,005.00
59,005.00
58,998.00
69,152.00
73,634.00
Cost of Revenue
40,200.00
40,200.00
41,560.00
47,429.00
50,353.00
Gross Profit
18,805.00
18,805.00
17,438.00
21,723.00
23,281.00
Operating Expense
17,572.00
17,572.00
17,170.00
16,522.00
17,133.00
Operating Income
1,233.00
1,233.00
268.00
5,201.00
6,148.00
Net Non Operating Interest Income Expense
448.00
448.00
-15.00
-103.00
-958.00
Pretax Income
1,681.00
1,681.00
-737.00
5,098.00
1,678.00
Tax Provision
302.00
302.00
-143.00
747.00
933.00
Net Income Common Stockholders
1,379.00
1,379.00
-594.00
4,351.00
745.00
Diluted NI Available to Com Stockholders
1,379.00
1,379.00
-594.00
4,351.00
745.00
Basic EPS
0.00
0.03
-0.01
0.08
-0.01
Diluted EPS
0.00
0.02
-0.01
0.08
-0.01
Basic Average Shares
55,837.56
55,862.16
55,837.56
55,837.56
50,634.88
Diluted Average Shares
56,635.01
58,310.96
55,837.56
55,945.37
50,643.19
Total Operating Income as Reported
1,233.00
1,233.00
-722.00
5,201.00
2,636.00
Rent Expense Supplemental
59.00
--
--
--
--
Total Expenses
57,772.00
57,772.00
58,730.00
63,951.00
67,486.00
Net Income from Continuing & Discontinued Operation
1,379.00
1,379.00
-594.00
4,351.00
745.00
Normalized Income
1,379.00
1,379.00
203.91
4,351.00
3,589.72
Interest Income
602.00
602.00
159.00
31.00
5.00
Interest Expense
154.00
154.00
174.00
134.00
963.00
Net Interest Income
448.00
448.00
-15.00
-103.00
-958.00
EBIT
1,835.00
1,835.00
-563.00
5,232.00
2,641.00
EBITDA
3,146.00
3,146.00
632.00
6,195.00
3,473.00
Reconciled Cost of Revenue
40,200.00
40,200.00
41,560.00
47,429.00
50,353.00
Reconciled Depreciation
1,311.00
1,311.00
1,195.00
963.00
832.00
Net Income from Continuing Operation Net Minority Interest
1,379.00
1,379.00
-594.00
4,351.00
745.00
Total Unusual Items Excluding Goodwill
--
--
-990.00
--
-3,512.00
Total Unusual Items
--
--
-990.00
--
-3,512.00
Normalized EBITDA
3,146.00
3,146.00
1,622.00
6,195.00
6,985.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-192.09
--
-667.28
6/30/2021 - 3/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade