1.3200
+0.0200
+(1.54%)
At close: April 17 at 3:15:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,123,616
1,114,582
1,052,670
1,091,091
1,374,267.5000
Cost of Revenue
973,068
947,429
907,225
1,060,083
1,279,145.9590
Gross Profit
150,548
167,153
145,445
31,008
95,121.5410
Operating Expense
114,336
115,391
102,079
75,486
72,929.7700
Operating Income
36,212
51,762
43,366
-44,478
22,191.7710
Net Non Operating Interest Income Expense
-12,703
-11,401
-10,356
-15,394
-20,416.1890
Pretax Income
28,827
43,468
34,025
-59,564
1,339.0780
Tax Provision
8,557
8,023
9,952
-14,456
-2,587.0720
Net Income Common Stockholders
20,271
35,445
24,073
-45,108
3,926.1500
Diluted NI Available to Com Stockholders
20,271
35,445
24,073
-45,108
3,926.1500
Basic EPS
0.10
0.11
0.07
-0.13
0.01
Diluted EPS
0.10
0.11
0.07
-0.13
0.01
Basic Average Shares
465,246.6220
329,009.9820
329,009.9820
329,010.4220
361,911.5750
Diluted Average Shares
465,246.6220
329,009.9820
329,009.9820
329,010.4220
361,911.5750
Rent Expense Supplemental
--
660
600
600
1,200
Total Expenses
1,087,404
1,062,820
1,009,304
1,135,569
1,352,075.7290
Net Income from Continuing & Discontinued Operation
20,271
35,445
24,073
-45,108
3,926.1500
Normalized Income
20,544.5293
35,762.2013
23,688.1150
-44,769.4855
5,133.4820
Interest Income
--
6,108
1,192
257
230.7510
Interest Expense
17,921
16,619
10,421
14,650
19,958.3170
Net Interest Income
-12,703
-11,401
-10,356
-15,394
-20,416.1890
EBIT
46,748
60,087
44,446
-44,914
21,297.3950
EBITDA
99,113
107,579
85,215
-17,411
48,875.6330
Reconciled Cost of Revenue
973,068
947,429
907,225
1,060,083
1,279,145.9590
Reconciled Depreciation
52,365
47,492
40,769
27,503
27,578
Net Income from Continuing Operation Net Minority Interest
20,271
35,445
24,073
-45,108
3,926.1500
Total Unusual Items Excluding Goodwill
-389
-389
544
-447
-1,724.7600
Total Unusual Items
-389
-389
544
-447
-1,724.7600
Normalized EBITDA
99,502
107,968
84,671
-16,964
50,600.3930
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-115.4707
-71.7987
159.1150
-108.4855
-517.4280
3/31/2021 - 11/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade