1.6500
+0.0500
+(3.12%)
As of 1:37:20 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
90,010.2565
98,085.2565
84,788.7966
61,510.3633
52,355.8639
Cost of Revenue
54,310.9241
57,445.9241
50,111.5323
35,161.2389
29,408.0225
Gross Profit
35,699.3324
40,639.3324
34,677.2643
26,349.1244
22,947.8414
Operating Expense
40,370.1900
42,925.1900
34,442.5874
23,087.1870
16,999.9216
Operating Income
-4,670.8575
-2,285.8575
234.6769
3,261.9374
5,947.9198
Net Non Operating Interest Income Expense
252.3295
29.3295
-115.5630
745.9555
-166.8304
Pretax Income
-4,625.2630
-2,463.2630
247.2718
4,827.1140
5,788.0191
Tax Provision
142.4900
441.4900
387.9055
958.9987
950.2401
Net Income Common Stockholders
-4,721.3951
-2,853.3951
-276.9504
3,475.7597
4,367.0224
Diluted NI Available to Com Stockholders
-4,721.3951
-2,853.3951
-276.9504
3,475.7597
4,367.0224
Basic EPS
-0.28
-0.17
-0.02
0.29
0.36
Diluted EPS
-0.28
-0.17
-0.02
0.29
0.36
Basic Average Shares
16,930.3310
16,907.7520
14,748.2980
12,310.3530
12,141.2760
Diluted Average Shares
16,930.3310
16,907.7520
14,748.2980
12,310.3530
12,141.2760
Total Operating Income as Reported
-4,578.3581
-2,196.3581
234.6769
4,107.8461
5,954.8494
Rent Expense Supplemental
--
4,244.0774
4,329.8736
2,620.1698
--
Total Expenses
94,681.1141
100,371.1141
84,554.1197
58,248.4259
46,407.9441
Net Income from Continuing & Discontinued Operation
-4,721.3951
-2,853.3951
-276.9504
3,475.7597
4,367.0224
Normalized Income
-4,759.8144
-2,891.8144
-276.9504
2,797.9070
4,361.2304
Interest Income
129.1501
47.1501
32.5367
632.2976
40.0307
Interest Expense
-135.0739
5.9261
8.7540
2.1646
22.4108
Net Interest Income
252.3295
29.3295
-115.5630
745.9555
-166.8304
EBIT
-4,760.3369
-2,457.3369
256.0258
4,829.2785
5,810.4299
EBITDA
-561.3725
1,706.6275
3,640.7277
7,174.2553
8,022.0200
Reconciled Cost of Revenue
54,310.9241
57,445.9241
50,111.5323
35,161.2389
29,408.0225
Reconciled Depreciation
4,197.9644
4,163.9644
3,384.7019
2,344.9767
2,211.5902
Net Income from Continuing Operation Net Minority Interest
-4,721.3951
-2,853.3951
-276.9504
3,475.7597
4,367.0224
Total Unusual Items Excluding Goodwill
48.0242
48.0242
--
845.9087
6.9296
Total Unusual Items
48.0242
48.0242
--
845.9087
6.9296
Normalized EBITDA
-609.3967
1,658.6034
3,640.7277
6,328.3466
8,015.0904
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
9.6048
9.6048
--
168.0560
1.1377
12/31/2020 - 10/17/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SGK1.DU Sage Group (The) PLC
15.16
-0.56%
SEYE.ST Smart Eye AB (publ)
58.50
+1.74%
LEADD.HE LeadDesk Oyj
6.58
+1.54%
TEM1V.HE Tecnotree Oyj
2.6500
+1.94%
QTCOM.HE Qt Group Oyj
72.55
+1.90%
M8G.DE Verve Group SE
2.7200
+1.30%
VER.ST Verve Group SE
31.45
+6.25%
SRAD Sportradar Group AG
18.71
-1.55%
SAP.DE SAP SE
246.50
+1.07%
PAYC Paycom Software, Inc.
200.78
-0.60%