Stockholm - Delayed Quote SEK

Vimian Group AB (publ) (VIMIAN.ST)

Compare
37.35
+0.30
+(0.81%)
At close: 5:29:58 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
352,393.00
331,730.00
281,308.00
173,350.00
71,228.00
Cost of Revenue
105,673.00
102,304.00
87,315.00
50,501.00
24,738.00
Gross Profit
246,720.00
229,426.00
193,993.00
122,849.00
46,490.00
Operating Expense
205,301.00
186,115.00
148,756.00
97,125.00
36,090.00
Operating Income
41,419.00
43,311.00
45,237.00
25,724.00
10,400.00
Net Non Operating Interest Income Expense
-29,610.00
-18,706.00
-11,031.00
-6,689.00
-2,570.00
Pretax Income
7,576.00
19,448.00
924.00
12,759.00
55,541.00
Tax Provision
6,605.00
8,963.00
8,122.00
5,000.00
3,229.00
Net Income Common Stockholders
256.00
9,840.00
-6,742.00
6,586.00
52,794.00
Diluted NI Available to Com Stockholders
256.00
9,840.00
-6,742.00
6,586.00
52,794.00
Basic EPS
-0.00
0.02
-0.02
0.02
2.06
Diluted EPS
-0.00
0.02
-0.02
0.02
2.06
Basic Average Shares
490,748.91
468,351.66
416,318.25
361,413.60
25,633.53
Diluted Average Shares
490,972.41
468,351.66
416,318.25
361,440.09
25,633.53
Total Operating Income as Reported
39,380.00
41,271.00
39,361.00
21,597.00
5,901.00
Total Expenses
310,974.00
288,419.00
236,071.00
147,626.00
60,828.00
Net Income from Continuing & Discontinued Operation
256.00
9,840.00
-6,742.00
6,586.00
52,794.00
Normalized Income
746.69
10,458.00
20,371.00
9,515.31
57,033.40
Interest Income
--
549.00
21.00
25.00
13.00
Interest Expense
--
19,255.00
11,052.00
6,717.00
2,590.00
Net Interest Income
-29,610.00
-18,706.00
-11,031.00
-6,689.00
-2,570.00
EBIT
36,811.00
38,703.00
11,976.00
19,476.00
58,131.00
EBITDA
70,135.00
70,735.00
39,203.00
36,165.00
65,162.00
Reconciled Cost of Revenue
105,673.00
102,304.00
87,315.00
50,501.00
24,738.00
Reconciled Depreciation
33,324.00
32,032.00
27,227.00
16,689.00
7,030.00
Net Income from Continuing Operation Net Minority Interest
256.00
9,840.00
-6,742.00
6,586.00
52,794.00
Total Unusual Items Excluding Goodwill
-618.00
-618.00
-27,113.00
-4,817.00
-4,510.00
Total Unusual Items
-618.00
-618.00
-27,113.00
-4,817.00
-4,510.00
Normalized EBITDA
70,753.00
71,353.00
66,316.00
40,982.00
69,672.00
Tax Rate for Calcs
0.00
--
--
0.00
0.00
Tax Effect of Unusual Items
-127.31
--
--
-1,887.69
-270.60
12/31/2020 - 6/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NN6.F NanoRepro AG
1.4800
+5.34%
 
ESF0.MU Eurofins Scientific SE
50.22
+2.03%
 
IDHCl.XC
 
QIA.DE Qiagen N.V.
44.83
+1.67%
 
MVF.AX Monash IVF Group Limited
1.2050
-2.82%
 
DAP.DE Danaher Corporation
234.80
+1.73%
 
PRM.L Proteome Sciences plc
5.0000
+4.17%
 
GDR.L genedrive plc
2.2600
+5.12%
 
DAP.F Danaher Corporation
234.05
+1.52%
 
SZLS.TO StageZero Life Sciences Ltd.
0.0400
0.00%