3.8600
-0.0500
(-1.28%)
At close: January 24 at 3:59:36 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,577,878.0000
4,457,454.0000
4,760,481.0000
3,009,218.0000
749,946.0000
Cost of Revenue
4,372,589.0000
4,192,648.0000
4,517,282.0000
2,907,626.0000
637,592.0000
Gross Profit
205,289.0000
264,806.0000
243,199.0000
101,592.0000
112,354.0000
Operating Expense
264,552.0000
258,031.0000
155,660.0000
122,385.0000
41,535.0000
Operating Income
-59,263.0000
6,775.0000
87,539.0000
-20,793.0000
70,819.0000
Net Non Operating Interest Income Expense
-28,636.0000
-23,438.0000
-13,678.0000
-15,660.0000
-51,080.0000
Pretax Income
-44,624.0000
170,832.0000
-213,669.0000
390,855.0000
-14,998.0000
Tax Provision
26,726.0000
36,291.0000
-58,572.0000
101,387.0000
20,019.0000
Net Income Common Stockholders
-62,160.0000
140,291.0000
-152,991.0000
286,993.0000
-35,018.0000
Diluted NI Available to Com Stockholders
-62,160.0000
140,291.0000
-152,991.0000
286,993.0000
-35,018.0000
Basic EPS
-0.06
0.10
-0.12
0.31
-0.04
Diluted EPS
-0.07
0.09
-0.12
0.31
-0.04
Basic Average Shares
1,702,168.5600
1,473,907.0000
1,306,006.0000
934,412.0000
795,503.4020
Diluted Average Shares
1,702,168.5600
1,530,448.0000
1,306,006.0000
934,412.0000
795,503.4020
Rent Expense Supplemental
--
7,867.0000
7,500.0000
1,953.0000
1,349.0000
Total Expenses
4,637,141.0000
4,450,679.0000
4,672,942.0000
3,030,011.0000
679,127.0000
Net Income from Continuing & Discontinued Operation
-62,160.0000
140,291.0000
-152,991.0000
286,993.0000
-35,018.0000
Normalized Income
-190,539.3000
-4,147.3070
72,785.9072
-20,046.5234
-5,275.7000
Interest Income
--
5,219.0000
9,338.0000
5,911.0000
2,400.0000
Interest Expense
33,855.0000
28,657.0000
23,016.0000
13,770.0000
38,788.0000
Net Interest Income
-28,636.0000
-23,438.0000
-13,678.0000
-15,660.0000
-51,080.0000
EBIT
-10,769.0000
199,489.0000
-190,653.0000
404,625.0000
23,790.0000
EBITDA
41,314.0000
235,949.0000
-160,559.0000
419,746.0000
30,633.0000
Reconciled Cost of Revenue
4,372,589.0000
4,192,648.0000
4,517,282.0000
2,907,626.0000
637,592.0000
Reconciled Depreciation
52,082.0000
36,460.0000
30,094.0000
13,811.0000
6,843.0000
Net Income from Continuing Operation Net Minority Interest
-62,160.0000
140,291.0000
-152,991.0000
286,993.0000
-35,018.0000
Total Unusual Items Excluding Goodwill
183,399.0000
183,399.0000
-311,041.0000
414,581.0000
-42,489.0000
Total Unusual Items
183,399.0000
183,399.0000
-311,041.0000
414,581.0000
-42,489.0000
Normalized EBITDA
-142,085.0000
52,550.0000
150,482.0000
5,165.0000
73,122.0000
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
55,019.7000
38,960.6930
-85,264.0928
107,541.4766
-12,746.7000
3/31/2021 - 5/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade