2.4400
+0.0200
+(0.83%)
At close: 3:44:49 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,467,858
2,586,317
3,935,391
2,289,749
1,155,841
Cost of Revenue
3,112,326
2,250,672
3,639,502
2,172,939
1,049,212
Gross Profit
355,532
335,645
295,889
116,810
106,629
Operating Expense
276,446
199,221
115,191
-79,848
101,315
Operating Income
79,086
136,424
180,698
196,658
5,314
Net Non Operating Interest Income Expense
-34,914
-63,915
-103,879
-184,894
-176,013
Pretax Income
216,177
94,222
104,896
20,946
-130,735
Tax Provision
66,409
25,756
9,625
7,022
12,763
Net Income Common Stockholders
149,768
68,465
95,272
13,924
-143,498
Diluted NI Available to Com Stockholders
149,768
68,465
95,272
13,924
-143,498
Basic EPS
0.09
0.06
0.10
0.02
-0.32
Diluted EPS
0.09
0.06
0.10
0.02
-0.32
Basic Average Shares
1,717,317.4940
1,211,830.8870
948,576.0240
939,337
451,318.5840
Diluted Average Shares
1,717,317.4940
1,211,830.8870
948,576.0240
939,337
451,318.5840
Rent Expense Supplemental
--
1,658
2,792
2,186
2,383
Total Expenses
3,388,772
2,449,893
3,754,693
2,093,091
1,150,527
Net Income from Continuing & Discontinued Operation
149,768
68,465
95,272
13,924
-143,498
Normalized Income
147,305.7794
65,882.5016
93,638.0718
15,195.6801
-144,036.3000
Interest Income
--
5,977
2,655
5,967
5,610
Interest Expense
32,878
61,879
94,391
180,237
152,342
Net Interest Income
-34,914
-63,915
-103,879
-184,894
-176,013
EBIT
249,055
156,101
199,287
201,183
21,607
EBITDA
294,117
193,867
238,906
237,217
61,238
Reconciled Cost of Revenue
3,112,326
2,250,672
3,639,502
2,172,939
1,049,212
Reconciled Depreciation
45,062
37,766
39,619
36,034
39,631
Net Income from Continuing Operation Net Minority Interest
149,768
68,465
95,272
13,924
-143,498
Total Unusual Items Excluding Goodwill
3,554
3,554
1,799
-1,913
769
Total Unusual Items
3,554
3,554
1,799
-1,913
769
Normalized EBITDA
290,563
190,313
237,107
239,130
60,469
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
1,091.7794
971.5016
165.0718
-641.3199
230.7000
3/31/2021 - 2/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade