Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
96.90
0.00
(0.00%)
At close: February 13 at 10:01:41 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,559,486
1,559,486
1,346,582
1,084,699
988,924
Cost of Revenue
702,956
702,956
694,634
467,967
339,669
Gross Profit
856,530
856,530
651,948
616,732
649,255
Operating Expense
560,700
560,700
467,010
435,319
453,572
Operating Income
295,830
295,830
184,938
181,413
195,683
Net Non Operating Interest Income Expense
-8,011
-8,011
-1,777
-2,133
-3,344
Pretax Income
287,493
287,493
187,748
172,514
189,166
Tax Provision
54,098
54,098
34,062
27,357
29,703
Net Income Common Stockholders
233,395
233,395
153,686
145,157
159,463
Diluted NI Available to Com Stockholders
233,395
233,395
153,686
145,157
159,463
Basic EPS
7.23
7.23
4.97
4.43
4.85
Diluted EPS
7.23
7.23
4.97
4.43
4.85
Basic Average Shares
32,263.12
32,263.12
30,942.17
32,790.52
32,836.63
Diluted Average Shares
32,263.12
32,263.12
30,942.17
32,790.52
32,836.63
Total Operating Income as Reported
289,838
289,838
184,214
178,573
194,268
Total Expenses
1,263,656
1,263,656
1,161,644
903,286
793,241
Net Income from Continuing & Discontinued Operation
233,395
233,395
153,686
145,157
159,463
Normalized Income
238,317.93
238,317.93
151,138.59
149,019.12
163,562.41
Interest Income
8,352
8,352
1,344
114
56
Interest Expense
16,265
16,265
3,041
2,128
3,159
Net Interest Income
-8,011
-8,011
-1,777
-2,133
-3,344
EBIT
303,758
303,758
190,789
174,642
192,325
EBITDA
401,623
401,623
276,249
260,926
276,469
Reconciled Cost of Revenue
702,956
702,956
694,634
467,967
339,669
Reconciled Depreciation
97,865
97,865
85,460
86,284
84,144
Net Income from Continuing Operation Net Minority Interest
233,395
233,395
153,686
145,157
159,463
Total Unusual Items Excluding Goodwill
-6,064
-6,064
3,112
-4,590
-4,863
Total Unusual Items
-6,064
-6,064
3,112
-4,590
-4,863
Normalized EBITDA
407,687
407,687
273,137
265,516
281,332
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,141.07
-1,141.07
564.59
-727.88
-763.59
12/31/2020 - 11/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade