17.90
-0.60
(-3.24%)
As of 3:47:50 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
91,608
91,608
75,358
87,340
61,211
Cost of Revenue
17,688
17,688
27,022
40,777
22,124
Gross Profit
73,920
73,920
48,336
46,563
39,087
Operating Expense
68,181
68,181
44,177
42,044
34,802
Operating Income
5,739
5,739
4,159
4,519
4,285
Net Non Operating Interest Income Expense
168
168
440
-61
-63
Pretax Income
5,907
5,907
4,599
4,458
4,224
Tax Provision
1,227
1,227
976
924
827
Net Income Common Stockholders
4,405
4,405
3,460
3,366
2,782
Diluted NI Available to Com Stockholders
4,405
4,405
3,460
3,366
2,782
Basic EPS
1.26
--
0.98
0.95
0.80
Diluted EPS
1.26
--
0.98
0.95
0.80
Basic Average Shares
3,490.28
--
3,533.94
3,535
3,397
Diluted Average Shares
3,490.28
--
3,533.94
3,535
3,397
Total Operating Income as Reported
5,738
5,738
4,160
4,519
4,286
Rent Expense Supplemental
--
--
1,206
986
743
Total Expenses
85,869
85,869
71,199
82,821
56,926
Net Income from Continuing & Discontinued Operation
4,405
4,405
3,460
3,366
2,782
Normalized Income
4,405
4,405
3,460
3,366
2,782
Interest Income
335
335
3
4
4
Interest Expense
167
167
9
8
5
Net Interest Income
168
168
440
-61
-63
EBIT
6,074
6,074
4,608
4,466
4,229
EBITDA
7,797
7,797
5,814
5,581
5,187
Reconciled Cost of Revenue
17,688
17,688
27,022
40,777
22,124
Reconciled Depreciation
1,723
1,723
1,206
1,115
957
Net Income from Continuing Operation Net Minority Interest
4,405
4,405
3,460
3,366
2,782
Normalized EBITDA
7,797
7,797
5,814
5,581
5,187
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade