9.77
+0.16
+(1.69%)
At close: 7:30:50 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,937,587
2,937,587
3,402,045
3,497,401
3,240,487
Cost of Revenue
2,311,295
2,311,295
2,427,552
2,438,412
2,352,574
Gross Profit
626,292
626,292
974,493
1,058,989
887,913
Operating Expense
513,564
513,564
488,349
443,503
420,111
Operating Income
112,728
112,728
486,144
615,486
467,802
Net Non Operating Interest Income Expense
-2,001
-2,001
6,222
-9,569
-16,269
Other Income Expense
-113,116
-113,116
-24,964
-12,412
-16,923
Pretax Income
-2,389
-2,389
467,402
593,505
434,610
Tax Provision
27,366
27,366
141,889
163,022
135,673
Net Income Common Stockholders
-31,150
-31,150
323,820
428,810
297,970
Diluted NI Available to Com Stockholders
-31,150
-31,150
323,820
428,810
297,970
Basic EPS
-0.23
--
2.32
2.99
2.05
Diluted EPS
-0.23
--
2.31
2.98
2.05
Basic Average Shares
136,964
--
139,447
143,399
145,005
Diluted Average Shares
136,964
--
140,246
143,915
145,495
Total Operating Income as Reported
5,627
5,627
486,144
615,486
467,802
Total Expenses
2,824,859
2,824,859
2,915,901
2,881,915
2,772,685
Net Income from Continuing & Discontinued Operation
-31,150
-31,150
323,820
428,810
297,970
Normalized Income
53,258.34
53,258.34
335,547.60
429,623.45
300,534.86
Interest Income
25,479
25,479
31,353
7,560
1,269
Interest Expense
27,480
27,480
25,131
17,129
17,538
Net Interest Income
-2,001
-2,001
6,222
-9,569
-16,269
EBIT
25,091
25,091
492,533
610,634
452,148
EBITDA
235,736
235,736
676,906
774,625
619,185
Reconciled Cost of Revenue
2,311,295
2,311,295
2,427,552
2,438,412
2,352,574
Reconciled Depreciation
210,645
210,645
184,373
163,991
167,037
Net Income from Continuing Operation Net Minority Interest
-31,150
-31,150
323,820
428,810
297,970
Total Unusual Items Excluding Goodwill
-106,846
-106,846
-16,850
-1,122
-3,728
Total Unusual Items
-106,846
-106,846
-16,850
-1,122
-3,728
Normalized EBITDA
342,582
342,582
693,756
775,747
622,913
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,437.66
-22,437.66
-5,122.40
-308.55
-1,163.14
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade