9.75
-0.10
(-1.02%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
68,594.31
68,594.31
52,508.30
39,970.81
24,664.59
Cost of Revenue
13,099.88
13,099.88
9,698
7,031.82
5,237.21
Gross Profit
55,494.43
55,494.43
42,810.30
32,939
19,427.38
Operating Expense
45,751.96
45,751.96
35,951.87
28,276.17
19,132.60
Operating Income
9,742.48
9,742.48
6,858.43
4,662.82
294.78
Net Non Operating Interest Income Expense
1,907.81
1,907.81
417.59
-70.35
-52.88
Other Income Expense
-5,754.53
-5,754.53
-1,948.28
-3,285.76
-1,855.46
Pretax Income
5,895.76
5,895.76
5,327.73
1,306.72
-1,613.57
Tax Provision
2,896.71
2,896.71
778.25
92.08
333.08
Net Income Common Stockholders
2,999.04
2,999.04
4,549.49
1,214.64
-1,946.64
Diluted NI Available to Com Stockholders
2,999.04
2,999.04
4,549.49
1,214.64
-1,946.64
Basic EPS
0.06
0.06
0.11
0.03
-0.05
Diluted EPS
0.06
0.06
0.10
0.03
-0.05
Basic Average Shares
47,054.11
49,204.56
43,649.13
41,493.04
36,396.34
Diluted Average Shares
49,021.87
50,927.24
46,595.83
42,560.54
36,396.34
Total Operating Income as Reported
-79.60
--
--
--
--
Total Expenses
58,851.83
58,851.83
45,649.87
35,307.99
24,369.81
Net Income from Continuing & Discontinued Operation
2,999.04
2,999.04
4,549.49
1,214.64
-1,946.64
Normalized Income
7,890.39
7,890.39
6,213.17
4,268.86
-582.88
Interest Income
1,950.82
1,950.82
489.57
--
29.55
Interest Expense
43.01
43.01
71.98
70.35
82.43
Net Interest Income
1,907.81
1,907.81
417.59
-70.35
-52.88
EBIT
5,938.76
5,938.76
5,399.71
1,377.06
-1,531.13
EBITDA
11,901.69
11,901.69
10,377.41
5,250.02
1,145.02
Reconciled Cost of Revenue
13,099.88
13,099.88
9,698
7,031.82
5,237.21
Reconciled Depreciation
5,962.92
5,962.92
4,977.69
3,872.95
2,676.16
Net Income from Continuing Operation Net Minority Interest
2,999.04
2,999.04
4,549.49
1,214.64
-1,946.64
Total Unusual Items Excluding Goodwill
-5,754.53
-5,754.53
-1,948.28
-3,285.76
-1,855.46
Total Unusual Items
-5,754.53
-5,754.53
-1,948.28
-3,285.76
-1,855.46
Normalized EBITDA
17,656.22
17,656.22
12,325.69
8,535.78
3,000.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-863.18
-863.18
-284.59
-231.54
-491.70
12/31/2021 - 9/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KSI.TO kneat.com, inc.
5.99
-0.17%
NURS.V Hydreight Technologies Inc.
1.9000
+26.67%
TBRG TruBridge, Inc.
24.31
+0.75%
OMDA.OL Omda AS
39.90
+7.26%
INHC.L Induction Healthcare Group PLC
9.50
0.00%
PME.AX Pro Medicus Limited
207.17
+1.55%
LFMD LifeMD, Inc.
5.44
+8.05%
RQHTF Reliq Health Technologies Inc.
0.0100
0.00%
ADK.V DIAGNOS Inc.
0.2400
-4.00%
AIML.CN AI/ML Innovations Inc.
0.0950
+18.75%