Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NZSE - Delayed Quote NZD

Vista Group International Limited (VGL.NZ)

3.6300
-0.0200
(-0.55%)
At close: May 2 at 4:59:58 PM GMT+12
Currency in NZD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
150,000
150,000
143,000
135,100
98,100
Cost of Revenue
19,500
19,500
18,200
20,500
12,500
Gross Profit
130,500
130,500
124,800
114,600
85,600
Operating Expense
127,000
127,000
131,500
121,800
93,200
Operating Income
3,500
3,500
-6,700
-7,200
-7,600
Net Non Operating Interest Income Expense
-2,400
-2,400
-1,700
-1,300
-1,500
Other Income Expense
700
700
-9,100
-14,000
-3,200
Pretax Income
1,800
1,800
-17,500
-22,500
-12,300
Tax Provision
2,400
2,400
-3,900
-1,600
-2,400
Net Income Common Stockholders
-1,000
-1,000
-13,900
-21,400
-9,800
Basic EPS
-0.00
--
-0.06
-0.09
-0.04
Diluted EPS
-0.00
--
-0.06
-0.09
-0.04
Basic Average Shares
237,300
--
235,400
232,900
229,000
Diluted Average Shares
237,300
--
235,400
232,900
229,000
Net Income from Continuing & Discontinued Operation
-1,000
-1,000
-13,900
-21,400
-9,800
Normalized Income
-1,000
-1,000
-10,946.8571
-10,532
-9,236.5854
Interest Income
400
400
1,000
800
500
Interest Expense
2,800
2,800
2,700
2,100
2,000
Net Interest Income
-2,400
-2,400
-1,700
-1,300
-1,500
EBIT
4,600
4,600
-14,800
-20,400
-10,300
EBITDA
24,400
24,400
5,100
-3,200
3,600
Reconciled Cost of Revenue
19,500
19,500
18,200
20,500
12,500
Reconciled Depreciation
19,800
19,800
19,900
17,200
13,900
Net Income from Continuing Operation Net Minority Interest
-1,000
-1,000
-13,900
-21,400
-9,800
Total Unusual Items Excluding Goodwill
--
--
-3,800
-11,700
-700
Total Unusual Items
--
--
-3,800
-11,700
-700
Normalized EBITDA
24,400
24,400
8,900
8,500
4,300
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
-846.8571
-832
-136.5854
12/31/2021 - 8/10/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

THNOF Technology One Limited
14.97
0.00%
 
RPGHF RPMGlobal Holdings Limited
1.6900
0.00%
 
RW8.DU Technology One Ltd
17.60
+6.02%
 
0XE.MU Xero Ltd
95.50
+4.95%
 
0XE.F Xero Limited
95.50
+4.95%
 
XROLF Xero Limited
93.16
0.00%
 
NWL.AX Netwealth Group Limited
28.39
+1.18%
 
TNE.AX Technology One Limited
31.25
+1.40%
 
BVS.AX Bravura Solutions Limited
2.1800
-2.68%
 
WTC.AX WiseTech Global Limited
95.00
+0.67%