144.95
0.00
(0.00%)
At close: April 3 at 3:28:12 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
154,122
154,122
113,840
77,622
129,447
Cost of Revenue
95,970
95,970
68,399
59,589
121,563
Gross Profit
58,152
58,152
45,441
18,033
7,884
Operating Expense
41,418
41,418
35,633
12,594
4,481
Operating Income
16,734
16,734
9,808
5,439
3,403
Net Non Operating Interest Income Expense
-1,978
-1,978
-685
-476
324
Pretax Income
18,647
18,647
9,759
5,162
3,772
Tax Provision
4,005
4,005
2,500
1,251
1,101
Net Income Common Stockholders
14,642
14,642
7,259
3,911
2,672
Diluted NI Available to Com Stockholders
14,642
14,642
7,259
3,911
2,672
Basic EPS
1.80
--
0.90
0.20
0.20
Diluted EPS
1.80
--
0.90
0.20
0.20
Basic Average Shares
16,243.42
--
16,243.42
19,078.05
13,428.24
Diluted Average Shares
16,243.42
--
16,243.42
19,078.05
13,428.24
Rent Expense Supplemental
--
--
169
164
76
Total Expenses
137,388
137,388
104,032
72,183
126,044
Net Income from Continuing & Discontinued Operation
14,642
14,642
7,259
3,911
2,672
Normalized Income
14,642
14,642
7,259
3,911
2,672
Interest Income
--
--
359
416
562
Interest Expense
1,978
1,978
685
892
238
Net Interest Income
-1,978
-1,978
-685
-476
324
EBIT
20,625
20,625
10,444
6,054
4,010
EBITDA
21,074
21,074
10,721
6,097
4,043
Reconciled Cost of Revenue
95,970
95,970
68,399
59,589
121,563
Reconciled Depreciation
449
449
277
43
33
Net Income from Continuing Operation Net Minority Interest
14,642
14,642
7,259
3,911
2,672
Normalized EBITDA
21,074
21,074
10,721
6,097
4,043
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 10/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade