Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
52.00
+0.50
+(0.97%)
At close: February 21 at 8:59:47 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,270,590
3,270,590
3,195,911
3,240,482
2,922,570
Cost of Revenue
2,266,911
2,266,911
2,315,857
2,248,070
1,982,361
Gross Profit
1,003,679
1,003,679
880,054
992,412
940,209
Operating Expense
390,769
390,769
330,391
326,258
314,171
Operating Income
612,910
612,910
549,663
666,154
626,038
Net Non Operating Interest Income Expense
-107,663
-107,663
-79,517
-39,287
-26,549
Other Income Expense
8,838
8,838
94,037
-60,439
25,069
Pretax Income
514,085
514,085
564,183
566,428
624,558
Tax Provision
113,220
113,220
30,603
24,888
17,375
Net Income Common Stockholders
400,865
400,865
533,580
541,540
607,183
Diluted NI Available to Com Stockholders
400,865
400,865
533,580
541,540
607,183
Basic EPS
2.51
2.46
3.03
2.94
3.08
Diluted EPS
2.51
2.46
3.03
2.93
3.07
Basic Average Shares
167,308.50
162,928
176,099.01
184,197.28
197,137.34
Diluted Average Shares
167,488.75
163,179
176,224
184,532
197,595
Total Operating Income as Reported
618,239
618,239
643,853
603,385
651,889
Total Expenses
2,657,680
2,657,680
2,646,248
2,574,328
2,296,532
Net Income from Continuing & Discontinued Operation
400,865
400,865
533,580
541,540
607,183
Normalized Income
393,971.36
393,971.36
444,621
599,319.68
582,815.93
Interest Expense
85,451
85,451
57,203
28,763
17,726
Net Interest Income
-107,663
-107,663
-79,517
-39,287
-26,549
EBIT
599,536
599,536
621,386
595,191
642,284
EBITDA
737,738
737,738
743,030
720,117
777,686
Reconciled Cost of Revenue
2,266,911
2,266,911
2,315,857
2,248,070
1,982,361
Reconciled Depreciation
138,202
138,202
121,644
124,926
135,402
Net Income from Continuing Operation Net Minority Interest
400,865
400,865
533,580
541,540
607,183
Total Unusual Items Excluding Goodwill
8,838
8,838
94,037
-60,439
25,069
Total Unusual Items
8,838
8,838
94,037
-60,439
25,069
Normalized EBITDA
728,900
728,900
648,993
780,556
752,617
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,944.36
1,944.36
5,078
-2,659.32
701.93
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MKKOF Marimekko Oyj
13.00
+32.52%
DLTI.TA Delta Israel Brands Ltd
7,408.00
-1.36%
1GC.F Canada Goose Holdings Inc.
9.76
-1.31%
BOSS.SG Hugo Boss AG
44.27
+0.18%
LPP.WA LPP SA
18,280.00
+1.22%
CALN.SW CALIDA Holding AG
22.00
+1.38%
3998.HK Bosideng International Holdings Limited
3.860
-1.03%
OVS.MI OVS S.p.A.
3.5960
-1.10%
GIII G-III Apparel Group, Ltd.
28.13
-2.50%
U9R.MU Under Armour Inc
6.82
+0.22%