0.3574
-0.0027
(-0.75%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,066,434,000.0000
27,903,869,000.0000
14,965,591,000.0000
16,028,182,000.0000
13,690,348,000.0000
Cost of Revenue
54,536,168,000.0000
41,233,957,000.0000
27,232,496,000.0000
25,283,958,000.0000
20,385,478,000.0000
Gross Profit
-16,469,734,000.0000
-13,330,088,000.0000
-12,266,905,000.0000
-9,255,776,000.0000
-6,695,130,000.0000
Operating Expense
25,163,320,000.0000
26,693,679,000.0000
29,209,058,000.0000
18,344,759,000.0000
6,629,650,000.0000
Operating Income
-41,633,054,000.0000
-40,023,767,000.0000
-41,475,963,000.0000
-27,600,535,000.0000
-13,324,780,000.0000
Net Non Operating Interest Income Expense
-15,697,759,000.0000
-11,885,793,000.0000
-7,871,780,000.0000
-4,152,096,000.0000
-4,305,203,000.0000
Other Income Expense
-3,454,755,000.0000
-5,430,886,000.0000
445,611,000.0000
-257,093,000.0000
-1,232,494,000.0000
Pretax Income
-60,785,568,000.0000
-57,340,446,000.0000
-48,902,132,000.0000
-32,009,724,000.0000
-18,862,477,000.0000
Tax Provision
127,127,000.0000
89,132,000.0000
946,738,000.0000
209,237,000.0000
87,766,000.0000
Net Income Common Stockholders
-60,837,850,000.0000
-57,354,813,000.0000
-49,783,795,000.0000
-32,183,727,000.0000
-18,949,885,000.0000
Diluted NI Available to Com Stockholders
-60,837,850,000.0000
-57,354,813,000.0000
-49,783,795,000.0000
-32,183,727,000.0000
-18,949,885,000.0000
Total Operating Income as Reported
-42,020,353,000.0000
-40,411,066,000.0000
-42,256,364,000.0000
-27,067,401,000.0000
-13,245,516,000.0000
Total Expenses
79,699,488,000.0000
67,927,636,000.0000
56,441,554,000.0000
43,628,717,000.0000
27,015,128,000.0000
Net Income from Continuing & Discontinued Operation
-60,837,850,000.0000
-57,354,813,000.0000
-49,783,795,000.0000
-32,183,727,000.0000
-18,949,885,000.0000
Normalized Income
-58,115,115,600.0000
-53,010,104,200.0000
-50,229,406,000.0000
-31,963,420,000.0000
-17,997,468,200.0000
Interest Income
129,035,000.0000
231,114,000.0000
83,585,000.0000
440,284,000.0000
248,716,000.0000
Interest Expense
12,668,307,000.0000
8,958,420,000.0000
5,883,067,000.0000
3,442,117,000.0000
3,701,736,000.0000
Net Interest Income
-15,697,759,000.0000
-11,885,793,000.0000
-7,871,780,000.0000
-4,152,096,000.0000
-4,305,203,000.0000
EBIT
-48,117,261,000.0000
-48,382,026,000.0000
-43,019,065,000.0000
-28,567,607,000.0000
-15,160,741,000.0000
EBITDA
-39,340,449,000.0000
-42,066,334,000.0000
-36,752,557,000.0000
-23,676,235,000.0000
-10,858,532,000.0000
Reconciled Cost of Revenue
54,536,168,000.0000
41,233,957,000.0000
27,232,496,000.0000
25,283,958,000.0000
20,385,478,000.0000
Reconciled Depreciation
8,776,812,000.0000
6,315,692,000.0000
6,266,508,000.0000
4,891,372,000.0000
4,302,209,000.0000
Net Income from Continuing Operation Net Minority Interest
-60,837,850,000.0000
-57,354,813,000.0000
-49,783,795,000.0000
-32,183,727,000.0000
-18,949,885,000.0000
Total Unusual Items Excluding Goodwill
-3,403,418,000.0000
-5,430,886,000.0000
445,611,000.0000
-220,307,000.0000
-1,190,521,000.0000
Total Unusual Items
-3,403,418,000.0000
-5,430,886,000.0000
445,611,000.0000
-220,307,000.0000
-1,190,521,000.0000
Normalized EBITDA
-35,937,031,000.0000
-36,635,448,000.0000
-37,198,168,000.0000
-23,455,928,000.0000
-9,668,011,000.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0002
Tax Effect of Unusual Items
-680,683,600.0000
-1,086,177,200.0000
--
--
-238,104,200.0000
12/31/2020 - 8/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PSNYW Polestar Automotive Holding UK PLC
0.2200
+0.46%
FFIEW Faraday Future Intelligent Electric Inc.
0.0391
+8.01%
MBGYY Mercedes-Benz Group AG
15.11
-1.69%
TOYOF Toyota Motor Corporation
18.86
-0.05%
GELYF Geely Automobile Holdings Limited
1.8500
-2.63%
LOT Lotus Technology Inc.
2.7300
-6.51%
BYDDF BYD Company Limited
35.02
-1.99%
WKHS Workhorse Group Inc.
0.5158
-1.43%
EVTV Envirotech Vehicles, Inc.
0.4540
+31.02%
ZAPP Zapp Electric Vehicles Group Limited
1.2000
-14.89%