HOSE USD
Vietnam Fumigation Joint Stock Company (VFG.VN)
70,700.00
+1,900.00
+(2.76%)
At close: April 29 at 2:45:04 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2021
12/31/2020
Total Revenue
3,577,418,600.63
3,497,261,422.83
3,262,419,854.56
2,076,362,515.53
1,883,771,417.61
Cost of Revenue
2,643,592,777
2,588,448,219.43
2,483,468,450.39
1,567,871,958.91
1,391,605,665.38
Gross Profit
933,825,823.63
908,813,203.41
778,951,404.16
508,490,556.63
492,165,752.22
Operating Expense
536,630,772.31
530,211,226.03
434,622,630.11
311,139,971.92
307,547,267.44
Operating Income
397,195,051.32
378,601,977.38
344,328,774.05
197,350,584.71
184,618,484.78
Net Non Operating Interest Income Expense
-32,874,447.42
-31,887,122.02
32,601,266.27
5,291,533.95
-9,797,516.20
Pretax Income
587,866,548.29
570,535,966.16
375,732,604.46
205,287,083.10
208,359,501.13
Tax Provision
102,747,336.04
99,265,359.93
80,155,170.82
40,693,462.86
44,988,953.92
Net Income Common Stockholders
436,949,135.54
423,100,529.52
255,439,364.17
141,895,247.20
134,512,246.35
Diluted NI Available to Com Stockholders
436,949,135.54
423,100,529.52
255,439,364.17
141,895,247.20
134,512,246.35
Basic EPS
10.47k
10.14k
6.12k
3.40k
3.22k
Diluted EPS
10.47k
10.14k
6.12k
3.40k
3.22k
Basic Average Shares
41,712.61
41,712.61
41,712.61
41,712.92
41,712.92
Diluted Average Shares
41,712.61
41,712.61
41,712.61
41,712.92
41,712.92
Total Operating Income as Reported
586,789,166.92
568,426,380.71
376,927,313.18
203,217,500.71
213,689,420.32
Rent Expense Supplemental
760,005.25
760,005.25
760,005.25
760,005.25
380,002.63
Total Expenses
3,180,223,549.30
3,118,659,445.45
2,918,091,080.50
1,879,011,930.83
1,699,152,932.82
Net Income from Continuing & Discontinued Operation
483,984,780.47
470,136,174.45
295,577,433.65
164,593,620.24
163,370,547.21
Normalized Income
439,198,127.88
425,101,911.38
295,577,433.65
162,659,084.76
136,759,845.48
Interest Income
41,604,491.04
42,102,629.28
58,825,133.70
34,199,441.73
21,475,289.63
Interest Expense
6,592,446.97
6,103,281.09
15,143,833.64
5,494,574.22
12,197,149.85
Net Interest Income
-32,874,447.42
-31,887,122.02
32,601,266.27
5,291,533.95
-9,797,516.20
EBIT
594,458,995.26
576,639,247.25
390,876,438.10
210,781,657.31
220,556,650.98
EBITDA
617,799,977.49
599,494,135.93
413,070,884.57
231,116,673.81
242,541,188.97
Reconciled Cost of Revenue
2,643,592,777
2,588,448,219.43
2,483,468,450.39
1,567,871,958.91
1,391,605,665.38
Reconciled Depreciation
23,340,982.22
22,854,888.68
22,194,446.47
20,335,016.50
21,984,537.99
Net Income from Continuing Operation Net Minority Interest
483,984,780.47
470,136,174.45
295,577,433.65
164,593,620.24
163,370,547.21
Total Unusual Items Excluding Goodwill
54,272,381.31
54,519,985.86
--
2,412,822.23
33,938,752.32
Total Unusual Items
54,272,381.31
54,519,985.86
--
2,412,822.23
33,938,752.32
Normalized EBITDA
563,527,596.17
544,974,150.07
413,070,884.57
228,703,851.59
208,602,436.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,485,728.72
9,485,722.80
--
478,286.75
7,328,050.58
12/31/2020 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade