0.7550
-0.0449
(-5.61%)
At close: January 10 at 4:00:01 PM EST
0.7927
+0.04
+(4.99%)
After hours: 7:48:03 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
327,852.0000
285,603.0000
293,572.0000
268,020.0000
170,086.0000
Cost of Revenue
276,377.0000
236,177.0000
266,075.0000
222,841.0000
159,126.0000
Gross Profit
51,475.0000
49,426.0000
27,497.0000
45,179.0000
10,960.0000
Operating Expense
68,114.0000
65,501.0000
72,265.0000
53,917.0000
25,228.0000
Operating Income
-16,639.0000
-16,075.0000
-44,768.0000
-8,738.0000
-14,268.0000
Net Non Operating Interest Income Expense
-2,549.0000
-3,491.0000
-3,037.0000
-2,709.0000
-1,431.0000
Other Income Expense
-25,453.0000
-7,802.0000
-46,261.0000
-896.0000
23,512.0000
Pretax Income
-44,641.0000
-27,368.0000
-94,066.0000
-12,343.0000
7,813.0000
Tax Provision
4,856.0000
4,451.0000
4,681.0000
-3,526.0000
-2,790.0000
Earnings from Equity Interest Net of Tax
--
--
-2,668.0000
-308.0000
1,005.0000
Net Income Common Stockholders
-49,704.0000
-31,798.0000
-101,146.0000
-9,079.0000
11,608.0000
Diluted NI Available to Com Stockholders
-49,704.0000
-31,798.0000
-101,146.0000
-9,079.0000
11,608.0000
Basic EPS
-0.45
-0.29
-1.13
-0.11
0.20
Diluted EPS
-0.45
-0.29
-1.13
-0.11
0.19
Basic Average Shares
110,851.2500
108,728.0000
89,127.0000
82,161.0000
58,526.0000
Diluted Average Shares
110,851.2500
108,728.0000
89,127.0000
82,161.0000
61,490.0000
Total Expenses
344,491.0000
301,678.0000
338,340.0000
276,758.0000
184,354.0000
Interest Income
1,034.0000
1,018.0000
207.0000
126.0000
625.0000
Interest Expense
3,583.0000
4,509.0000
3,244.0000
2,835.0000
2,056.0000
Net Interest Income
-2,549.0000
-3,491.0000
-3,037.0000
-2,709.0000
-1,431.0000
Net Income from Continuing & Discontinued Operation
-49,704.0000
-31,798.0000
-101,146.0000
-9,079.0000
11,608.0000
Normalized Income
-27,617.6000
-23,747.2000
-57,215.0080
-8,735.8040
-6,314.9750
EBIT
-41,058.0000
-22,859.0000
-90,822.0000
-9,508.0000
9,869.0000
EBITDA
-22,351.0000
-6,933.0000
-77,768.0000
3,201.0000
16,694.0000
Reconciled Cost of Revenue
276,377.0000
236,177.0000
266,075.0000
222,841.0000
159,126.0000
Reconciled Depreciation
18,707.0000
15,926.0000
13,054.0000
12,709.0000
6,825.0000
Net Income from Continuing Operation Net Minority Interest
-49,704.0000
-31,798.0000
-101,146.0000
-9,079.0000
11,608.0000
Total Unusual Items Excluding Goodwill
-25,984.0000
-13,418.0000
-46,146.0000
-476.0000
24,385.0000
Total Unusual Items
-25,984.0000
-13,418.0000
-46,146.0000
-476.0000
24,385.0000
Normalized EBITDA
3,633.0000
6,485.0000
-31,622.0000
3,677.0000
-7,691.0000
Tax Rate for Calcs
0.0002
0.0004
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
-3,897.6000
-5,367.2000
-2,215.0080
-132.8040
6,462.0250
12/31/2020 - 2/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGRI AgriFORCE Growing Systems Ltd.
2.3400
-3.31%
LOCL Local Bounti Corporation
2.1000
-2.33%
TSN Tyson Foods, Inc.
54.27
-2.15%
EDBL Edible Garden AG Incorporated
0.3032
+2.71%
SDOT Sadot Group Inc.
3.6500
-5.44%
VITL Vital Farms, Inc.
40.13
+1.90%
AGRO Adecoagro S.A.
9.83
+0.82%
AQB AquaBounty Technologies, Inc.
0.7711
+2.81%
DOLE Dole plc
12.31
-3.30%
UVPOF Univanich Palm Oil Public Company Limited
0.2600
0.00%