At close: December 20 at 9:45:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,418.00
16,418.00
23,617.00
30,417.00
26,765.00
Cost of Revenue
10,099.00
10,099.00
15,966.00
21,077.00
18,775.00
Gross Profit
6,319.00
6,319.00
7,651.00
9,340.00
7,990.00
Operating Expense
14,268.00
14,268.00
20,728.00
20,148.00
12,265.00
Operating Income
-7,949.00
-7,949.00
-13,077.00
-10,808.00
-4,275.00
Net Non Operating Interest Income Expense
-728.00
-728.00
-1,012.00
-2,767.00
-863.00
Pretax Income
-9,454.00
-9,454.00
-14,089.00
-13,575.00
-5,138.00
Tax Provision
58.00
58.00
-3,201.00
-260.00
-198.00
Net Income Common Stockholders
-9,511.00
-9,511.00
-11,032.00
-13,315.00
-4,940.00
Diluted NI Available to Com Stockholders
-9,511.00
-9,511.00
-11,032.00
-13,315.00
-4,940.00
Basic EPS
-7.64
--
-9.02
-10.88
-4.04
Diluted EPS
-7.64
--
-9.02
-10.88
-4.04
Basic Average Shares
1,244.90
--
1,223.06
1,223.40
1,223.40
Diluted Average Shares
1,252.00
--
1,223.06
1,223.40
1,223.40
Total Expenses
24,367.00
24,367.00
36,694.00
41,225.00
31,040.00
Net Income from Continuing & Discontinued Operation
-9,511.00
-9,511.00
-11,032.00
-13,315.00
-4,940.00
Normalized Income
-8,850.55
-8,850.55
-11,032.00
-13,315.00
-4,940.00
Interest Income
237.00
237.00
22.00
252.00
8.00
Interest Expense
965.00
965.00
1,034.00
3,019.00
871.00
Net Interest Income
-728.00
-728.00
-1,012.00
-2,767.00
-863.00
EBIT
-8,489.00
-8,489.00
-13,055.00
-10,556.00
-4,267.00
EBITDA
-6,794.00
-6,794.00
-12,024.00
-9,538.00
-3,209.00
Reconciled Cost of Revenue
10,099.00
10,099.00
15,966.00
21,077.00
18,775.00
Reconciled Depreciation
1,695.00
1,695.00
1,031.00
1,018.00
1,058.00
Net Income from Continuing Operation Net Minority Interest
-9,511.00
-9,511.00
-11,032.00
-13,315.00
-4,940.00
Total Unusual Items Excluding Goodwill
-777.00
-777.00
--
--
147.83
Total Unusual Items
-777.00
-777.00
--
--
147.83
Normalized EBITDA
-6,017.00
-6,017.00
-12,024.00
-9,538.00
-3,209.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-116.55
-116.55
--
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2933.T Kibun Foods Inc.
1,061.00
+0.09%
UDW.MU AB Vilkyskiu pienine
8.42
0.00%
METRO.IS Metro Ticari ve Mali Yatirimlar Holding A.S.
2.7100
-2.87%
UDW.F AB Vilkyskiu pienine
8.50
+10.97%
ULUUN.IS Ulusoy Un Sanayi ve Ticaret A.S.
6.29
-0.47%
42W.SI Zixin Group Holdings Limited
0.0300
0.00%
BANVT.IS Banvit Bandirma Vitaminli Yem Sanayii Anonim Sirketi
309.25
+1.06%
VLP1L.VS AB Vilkyskiu pienine
8.10
0.00%
TBS.JO Tiger Brands Limited
29,439.00
+1.51%
KHNZ.MU The Kraft Heinz Co
29.07
-0.67%