Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0020
+0.0005
+(33.33%)
At close: March 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
29,635
19,050
18,475
41,708
19,554
Cost of Revenue
26,089
16,914
18,035
37,473
16,977
Gross Profit
3,546
2,136
440
4,235
2,577
Operating Expense
11,597
11,521
13,478
10,037
5,740
Operating Income
-8,051
-9,385
-13,038
-5,802
-3,163
Net Non Operating Interest Income Expense
-6,083
-5,036
-2,258
-716
-545
Other Income Expense
-3,783
-2,212
-2,450
-341
548
Pretax Income
-17,917
-16,633
-17,746
-6,859
-3,160
Tax Provision
741
--
202
464
76
Net Income Common Stockholders
-17,917
-16,633
-17,948
-7,323
-3,236
Diluted NI Available to Com Stockholders
-17,917
-16,633
-17,948
-7,323
-3,236
Basic EPS
-0.39
-0.36
-0.45
-0.24
-0.13
Diluted EPS
-0.39
-0.36
-0.45
-0.24
-0.13
Basic Average Shares
45,668.5740
45,605.2390
39,650.4260
30,827.6880
25,759.1340
Diluted Average Shares
45,668.5740
45,605.2390
39,650.4260
30,827.6880
25,759.1340
Total Expenses
37,686
28,435
31,513
47,510
22,717
Net Income from Continuing & Discontinued Operation
-17,917
-16,633
-17,948
-7,323
-3,236
Normalized Income
-14,134
-14,421
-16,140.1450
-7,072.3650
-3,638.7800
Interest Expense
6,083
5,036
2,258
716
545
Net Interest Income
-6,083
-5,036
-2,258
-716
-545
EBIT
-11,834
-11,597
-15,488
-6,143
-2,615
EBITDA
-10,240
-10,178
-12,522
-4,902
-1,878
Reconciled Cost of Revenue
25,377
16,357
17,641
37,104
16,720
Reconciled Depreciation
1,594
1,419
2,966
1,241
737
Net Income from Continuing Operation Net Minority Interest
-17,917
-16,633
-17,948
-7,323
-3,236
Total Unusual Items Excluding Goodwill
-3,783
-2,212
-2,450
-341
548
Total Unusual Items
-3,783
-2,212
-2,450
-341
548
Normalized EBITDA
-6,457
-7,966
-10,072
-4,561
-2,426
Tax Rate for Calcs
--
--
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-642.1450
-90.3650
145.2200
12/31/2020 - 3/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BMW.SG Bayerische Motoren Werke AG
84.90
+0.74%
MBGAF Mercedes-Benz Group AG
66.45
-0.17%
PEV Phoenix Motor Inc.
0.3998
+22.08%
WKHS Workhorse Group Inc.
0.3282
-5.64%
MBG.DE Mercedes-Benz Group AG
61.96
+2.08%
BMW.DE Bayerische Motoren Werke Aktiengesellschaft
85.66
+2.44%
MULN Mullen Automotive, Inc.
1.2500
-18.30%
VFS VinFast Auto Ltd.
3.2100
-6.14%
FFIE Faraday Future Intelligent Electric Inc.
1.4500
+9.85%
LCID Lucid Group, Inc.
2.0800
-3.26%