27.40
+1.35
+(5.18%)
As of 8:40:03 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
842,100
842,100
898,800
899,400
816,500
Cost of Revenue
323,800
323,800
348,900
366,400
280,000
Gross Profit
518,300
518,300
549,900
533,000
536,500
Operating Expense
460,500
460,500
458,700
442,600
455,800
Operating Income
57,800
57,800
91,200
90,400
80,700
Net Non Operating Interest Income Expense
-9,800
-9,800
-7,800
-3,900
-700
Pretax Income
24,700
24,700
79,100
50,100
75,900
Tax Provision
11,000
11,000
15,800
9,400
12,100
Net Income Common Stockholders
13,700
13,700
63,300
40,700
63,800
Diluted NI Available to Com Stockholders
13,700
13,700
63,300
40,700
63,800
Basic EPS
0.69
0.69
3.19
2.05
3.22
Diluted EPS
0.69
0.69
3.19
2.05
3.22
Basic Average Shares
19,824
19,824
19,824
19,824
19,824
Diluted Average Shares
19,824
19,824
19,824
19,824
19,824
Total Operating Income as Reported
34,300
34,300
91,300
89,100
81,600
Total Expenses
784,300
784,300
807,600
809,000
735,800
Net Income from Continuing & Discontinued Operation
13,700
13,700
63,300
40,700
63,800
Normalized Income
34,013
34,013
64,340.33
67,995.81
63,800
Interest Income
900
900
1,000
500
800
Interest Expense
11,000
11,000
8,900
4,400
1,500
Net Interest Income
-9,800
-9,800
-7,800
-3,900
-700
EBIT
35,700
35,700
88,000
54,500
77,400
EBITDA
115,000
115,000
162,900
127,600
161,800
Reconciled Cost of Revenue
323,800
323,800
348,900
366,400
280,000
Reconciled Depreciation
79,300
79,300
74,900
73,100
84,100
Net Income from Continuing Operation Net Minority Interest
13,700
13,700
63,300
40,700
63,800
Total Unusual Items Excluding Goodwill
-22,200
-22,200
-1,300
-33,600
--
Total Unusual Items
-22,200
-22,200
-1,300
-33,600
--
Normalized EBITDA
137,200
137,200
164,200
161,200
161,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,887
-1,887
-259.67
-6,304.19
--
12/31/2021 - 5/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade