5.43
+0.06
+(1.12%)
As of 10:25:55 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
94,137.00
77,802.00
67,192.00
73,016.00
72,482.71
Cost of Revenue
62,761.00
59,808.00
51,759.00
56,972.00
52,388.95
Gross Profit
31,376.00
17,994.00
15,433.00
16,044.00
20,093.76
Operating Expense
28,755.00
20,294.00
25,428.00
24,567.00
25,882.80
Operating Income
2,621.00
-2,300.00
-9,995.00
-8,523.00
-5,789.05
Net Non Operating Interest Income Expense
5,360.00
4,334.00
1,581.00
7,951.00
5,469.13
Pretax Income
10,091.00
4,620.00
-5,563.00
2,773.00
6,740.52
Tax Provision
-31.00
-31.00
-71.00
--
--
Net Income Common Stockholders
10,122.00
4,651.00
-5,492.00
2,773.00
6,740.52
Diluted NI Available to Com Stockholders
10,122.00
4,651.00
-5,492.00
2,773.00
6,740.52
Basic EPS
0.14
0.06
-0.07
0.04
0.09
Diluted EPS
0.14
0.06
-0.07
0.04
0.09
Basic Average Shares
75,399.69
74,012.19
74,012.19
74,012.19
74,012.19
Diluted Average Shares
75,399.69
74,012.19
74,012.19
74,012.19
74,012.19
Rent Expense Supplemental
--
1,176.00
1,221.00
1,092.00
566.63
Total Expenses
91,516.00
80,102.00
77,187.00
81,539.00
78,271.75
Net Income from Continuing & Discontinued Operation
10,122.00
4,651.00
-5,492.00
2,773.00
6,740.52
Normalized Income
10,336.20
4,865.20
-5,543.34
2,833.00
6,983.66
Interest Income
--
10,232.00
13,767.00
19,165.00
13,432.48
Interest Expense
4,226.00
5,252.00
11,873.00
10,856.00
7,703.71
Net Interest Income
5,360.00
4,334.00
1,581.00
7,951.00
5,469.13
EBIT
14,317.00
9,872.00
6,310.00
13,629.00
14,444.23
EBITDA
16,955.00
12,393.00
9,010.00
17,266.00
18,220.24
Reconciled Cost of Revenue
62,761.00
59,808.00
51,759.00
56,972.00
52,388.95
Reconciled Depreciation
2,637.50
2,521.00
2,700.00
-1,498.00
3,776.01
Net Income from Continuing Operation Net Minority Interest
10,122.00
4,651.00
-5,492.00
2,773.00
6,740.52
Total Unusual Items Excluding Goodwill
-306.00
-306.00
52.00
-60.00
-243.13
Total Unusual Items
-306.00
-306.00
52.00
-60.00
-243.13
Normalized EBITDA
17,261.00
12,699.00
8,958.00
17,326.00
18,463.37
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
-91.80
-91.80
0.66
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UNISHIRE.BO Unishire Urban Infra Limited
2.5700
-2.28%
ASHCAP.BO Ashirwad Capital Limited
4.8900
+0.62%
SUMMITSEC.NS Summit Securities Limited
2,511.35
+0.64%
GEOJITFSL.NS Geojit Financial Services Limited
104.47
+0.41%
SHARDUL.BO Shardul Securities Limited
82.25
+1.54%
MOTILALOFS.NS Motilal Oswal Financial Services Limited
801.10
+0.67%
CDSL.NS Central Depository Services (India) Limited
1,599.00
+0.07%