17.43
+0.45
+(2.65%)
At close: April 15 at 3:59:36 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
44,692,000
44,692,000
45,351,000
42,886,000
28,508,100
Cost of Revenue
36,924,000
36,924,000
37,852,000
35,740,000
23,905,900
Gross Profit
7,768,000
7,768,000
7,499,000
7,146,000
4,602,200
Operating Expense
4,516,000
4,516,000
4,390,000
4,224,000
2,943,800
Operating Income
3,252,000
3,252,000
3,109,000
2,922,000
1,658,400
Net Non Operating Interest Income Expense
-989,000
-989,000
-1,043,000
-739,000
-480,100
Pretax Income
2,114,000
2,114,000
1,869,000
1,496,000
900,700
Tax Provision
566,000
566,000
511,000
420,000
345,800
Net Income Common Stockholders
1,098,000
1,098,000
937,000
716,000
404,300
Diluted NI Available to Com Stockholders
1,098,000
1,098,000
937,000
716,000
404,300
Basic EPS
0.75
0.72
0.62
0.52
0.34
Diluted EPS
0.72
0.70
0.59
0.50
0.33
Basic Average Shares
1,418,251.36
1,440,000
1,410,000
1,376,000
1,185,800
Diluted Average Shares
1,476,900.66
1,482,000
1,462,000
1,428,000
1,236,000
Total Operating Income as Reported
2,881,000
2,881,000
2,724,000
2,206,000
1,212,700
Total Expenses
41,440,000
41,440,000
42,242,000
39,964,000
26,849,700
Net Income from Continuing & Discontinued Operation
1,098,000
1,098,000
937,000
716,000
404,300
Normalized Income
1,343,230
1,343,230
1,135,508
1,282,265
710,471.30
Interest Income
-81,300
--
--
15,000
8,000
Interest Expense
910,000
910,000
818,000
653,000
414,800
Net Interest Income
-989,000
-989,000
-1,043,000
-739,000
-480,100
EBIT
3,024,000
3,024,000
2,687,000
2,149,000
1,315,500
EBITDA
6,020,000
6,020,000
5,808,000
5,343,000
3,436,500
Reconciled Cost of Revenue
36,924,000
36,924,000
37,852,000
35,740,000
23,905,900
Reconciled Depreciation
2,996,000
2,996,000
3,121,000
3,194,000
2,121,000
Net Income from Continuing Operation Net Minority Interest
1,201,000
1,201,000
961,000
794,000
404,300
Total Unusual Items Excluding Goodwill
-195,000
-195,000
-244,000
-605,000
-514,500
Total Unusual Items
-192,000
-192,000
-242,000
-536,000
-525,300
Normalized EBITDA
6,212,000
6,212,000
6,050,000
5,879,000
3,961,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55,770
-55,770
-71,492
-185,735
-197,528.70
12/31/2021 - 10/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CWST Casella Waste Systems, Inc.
118.04
+0.69%
QRHC Quest Resource Holding Corporation
2.3050
-6.49%
MEG Montrose Environmental Group, Inc.
14.19
+0.28%
PESI Perma-Fix Environmental Services, Inc.
7.17
-2.45%
RSG Republic Services, Inc.
245.00
-0.23%
LICYF Li-Cycle Holdings Corp.
0.2600
-8.13%
WCN Waste Connections, Inc.
195.99
+0.10%
CLH Clean Harbors, Inc.
205.98
+1.76%
WCN.TO Waste Connections, Inc.
273.66
+1.53%
WM Waste Management, Inc.
231.48
-0.35%