2.4240
+0.2620
+(12.12%)
As of May 2 at 4:21:34 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493.0000
493.0000
74,926.0000
410.0000
-33,703.0000
Cost of Revenue
--
--
2,485.0000
2,157.0000
2,663.0000
Gross Profit
--
--
-826.0000
-1,747.0000
-36,366.0000
Operating Expense
84,859.0000
84,859.0000
7,098.0000
374,990.0000
-312,392.0000
Operating Income
-84,366.0000
-84,366.0000
67,828.0000
-376,737.0000
276,026.0000
Net Non Operating Interest Income Expense
-4,279.0000
-4,279.0000
-7,966.0000
-2,988.0000
57.0000
Pretax Income
-86,028.0000
-86,028.0000
60,198.0000
-377,328.0000
275,536.0000
Tax Provision
3,835.0000
3,835.0000
132.0000
31.0000
23.0000
Net Income Common Stockholders
-89,863.0000
-89,863.0000
60,066.0000
-377,359.0000
275,513.0000
Diluted NI Available to Com Stockholders
-89,863.0000
-89,863.0000
60,066.0000
-377,359.0000
275,513.0000
Basic EPS
-0.09
--
0.06
-0.36
0.30
Diluted EPS
-0.09
--
0.06
-0.36
0.30
Basic Average Shares
1,041,865.7350
--
1,041,865.7350
1,045,052.7850
905,955.6890
Diluted Average Shares
1,041,865.7350
--
1,041,865.7350
1,045,052.7850
906,438.3720
Total Operating Income as Reported
-84,859.0000
-84,859.0000
67,297.0000
-376,737.0000
276,026.0000
Total Expenses
84,859.0000
84,859.0000
7,098.0000
377,147.0000
-309,729.0000
Net Income from Continuing & Discontinued Operation
-89,863.0000
-89,863.0000
60,066.0000
-377,359.0000
275,513.0000
Normalized Income
-89,863.0000
-89,863.0000
60,066.0000
-377,359.0000
275,513.0000
Interest Income
--
--
531.0000
21.0000
63.0000
Interest Expense
4,279.0000
4,279.0000
7,966.0000
3,009.0000
6.0000
Net Interest Income
-4,279.0000
-4,279.0000
-7,966.0000
-2,988.0000
57.0000
EBIT
-81,749.0000
-81,749.0000
68,164.0000
-374,319.0000
275,542.0000
EBITDA
-81,699.0000
-81,699.0000
68,220.0000
-374,217.0000
275,651.0000
Reconciled Cost of Revenue
--
--
2,485.0000
2,157.0000
2,663.0000
Reconciled Depreciation
50.0000
50.0000
56.0000
102.0000
109.0000
Net Income from Continuing Operation Net Minority Interest
-89,863.0000
-89,863.0000
60,066.0000
-377,359.0000
275,513.0000
Total Unusual Items Excluding Goodwill
--
--
--
-369,936.0000
284,574.0000
Total Unusual Items
--
--
--
-369,936.0000
284,574.0000
Normalized EBITDA
-81,699.0000
-81,699.0000
68,220.0000
-374,217.0000
275,651.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
--
0.0000
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade