15.21
+0.31
+(2.08%)
At close: 3:25:51 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
139,224
131,501
132,278
95,511
104,840
Cost of Revenue
92,239
91,286
92,299
69,223
75,161
Gross Profit
46,985
40,215
39,979
26,288
29,679
Operating Expense
47,920
38,013
38,130
37,140
34,621
Operating Income
-935
2,202
1,849
-10,852
-4,942
Net Non Operating Interest Income Expense
-485
724
-64
1,497
1,881
Pretax Income
8,441
12,814
11,169
2,376
5,766
Tax Provision
8,619
8,754
-4,651
3,112
1,974
Net Income Common Stockholders
-177
4,061
15,820
-736
3,792
Diluted NI Available to Com Stockholders
-177
4,061
15,820
-736
3,792
Basic EPS
0.01
0.21
0.76
-0.06
0.28
Diluted EPS
0.01
0.21
0.76
-0.06
0.28
Basic Average Shares
19,636.48
19,998.48
19,998.48
13,868.48
13,868.48
Diluted Average Shares
19,636.48
19,998.48
19,998.48
13,868.48
13,868.48
Rent Expense Supplemental
--
--
173
96
40
Total Expenses
140,159
129,299
130,429
106,363
109,782
Net Income from Continuing & Discontinued Operation
-177
4,061
15,820
-736
3,792
Normalized Income
-177
4,072.20
15,838.90
-736
3,792
Interest Income
--
3,994
2,987
4,942
4,066
Interest Expense
1,209
--
--
445
2,106
Net Interest Income
-485
724
-64
1,497
1,881
EBIT
9,650
12,814
11,169
2,821
7,872
EBITDA
17,894
19,929
17,387
8,063
12,554
Reconciled Cost of Revenue
92,239
91,286
92,299
69,223
75,161
Reconciled Depreciation
8,244
7,115
6,218
5,242
4,682
Net Income from Continuing Operation Net Minority Interest
-177
4,061
15,820
-736
3,792
Total Unusual Items Excluding Goodwill
--
-16
-27
--
--
Total Unusual Items
--
-16
-27
--
--
Normalized EBITDA
17,894
19,945
17,414
8,063
12,554
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
-4.80
-8.10
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade