Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
47.40
+0.20
+(0.42%)
At close: 5:37:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,937,195
3,937,195
3,642,063
3,122,940
2,805,162
Cost of Revenue
2,598,496
2,598,496
2,509,400
2,002,119
1,720,244
Gross Profit
1,338,699
1,338,699
1,132,663
1,120,821
1,084,918
Operating Expense
940,011
940,011
876,459
768,904
805,779
Operating Income
398,688
398,688
256,204
351,917
279,139
Net Non Operating Interest Income Expense
-48,842
-48,842
-55,216
-30,850
-30,748
Pretax Income
353,099
353,099
240,504
311,582
246,753
Tax Provision
57,771
57,771
65,060
89,398
74,609
Net Income Common Stockholders
258,425
258,425
156,086
204,179
155,995
Diluted NI Available to Com Stockholders
258,425
258,425
156,086
204,179
155,995
Basic EPS
5.76
5.76
3.48
4.55
3.47
Diluted EPS
5.76
5.76
3.48
4.55
3.47
Basic Average Shares
44,865.45
44,865.45
44,852.30
44,874.51
44,955.33
Diluted Average Shares
44,865.45
44,865.45
44,852.30
44,874.51
44,955.33
Total Operating Income as Reported
415,381
415,381
277,728
336,424
277,561
Total Expenses
3,538,507
3,538,507
3,385,859
2,771,023
2,526,023
Net Income from Continuing & Discontinued Operation
258,425
258,425
156,086
204,179
155,995
Normalized Income
267,694.70
267,694.70
132,840.97
210,712.98
164,845.22
Interest Income
49,963
49,963
30,083
22,863
22,897
Interest Expense
96,829
96,829
75,926
54,930
59,767
Net Interest Income
-48,842
-48,842
-55,216
-30,850
-30,748
EBIT
449,928
449,928
316,430
366,512
306,520
EBITDA
793,449
793,449
619,864
624,960
583,316
Reconciled Cost of Revenue
2,598,496
2,598,496
2,509,400
2,002,119
1,720,244
Reconciled Depreciation
343,521
343,521
303,434
255,811
276,796
Net Income from Continuing Operation Net Minority Interest
258,425
258,425
156,086
204,179
155,995
Total Unusual Items Excluding Goodwill
-11,083
-11,083
31,865
-9,163
-12,686
Total Unusual Items
-11,083
-11,083
31,865
-9,163
-12,686
Normalized EBITDA
804,532
804,532
587,999
634,123
596,002
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,813.30
-1,813.30
8,619.97
-2,629.02
-3,835.78
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALHRG.PA Herige
23.00
0.00%
NK.PA Imerys S.A.
29.92
+6.48%
ALHGR.PA Hoffmann Green Cement Technologies Societe anonyme
5.0000
0.00%
0VW.MU Hoffmann Green Cement Technologies
5.10
0.00%
0VW.F Hoffmann Green Cement Technologies Societe anonyme
4.9400
0.00%
BREE.L Breedon Group plc
438.50
-0.68%
HEI.DE Heidelberg Materials AG
137.25
-2.35%
CRH.L CRH plc
8,086.00
-3.92%
MLM Martin Marietta Materials, Inc.
504.31
-3.19%
CRH CRH plc
102.35
-3.54%