Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NasdaqGS - Delayed Quote USD

Vacasa, Inc. (VCSA)

5.37
-0.02
(-0.37%)
At close: April 23 at 4:00:01 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
910,485
910,485
1,117,950
1,187,950
889,058
Cost of Revenue
427,085
427,085
519,651
564,373
440,753
Gross Profit
483,400
483,400
598,299
623,577
448,305
Operating Expense
547,021
547,021
678,634
770,538
573,705
Operating Income
-63,621
-63,621
-80,335
-146,961
-125,400
Net Non Operating Interest Income Expense
-1,323
-1,323
4,574
-585
-31,687
Other Income Expense
-89,140
-89,140
-450,885
-183,581
3,280
Pretax Income
-154,084
-154,084
-526,646
-331,127
-153,807
Tax Provision
859
859
1,586
1,022
784
Net Income Common Stockholders
-95,193
-95,193
-298,703
-177,898
-12,697
Diluted NI Available to Com Stockholders
-95,193
-95,193
-298,703
-177,898
-12,697
Basic EPS
-6.37
-6.37
-24.48
-15.92
-1.20
Diluted EPS
-6.37
-6.37
-24.48
-15.92
-1.20
Basic Average Shares
14,934
14,934
12,202
11,171
10,739.70
Diluted Average Shares
14,934
14,934
12,202
11,171
10,739.70
Total Operating Income as Reported
-147,621
-147,621
-537,335
-390,952
-125,400
Total Expenses
974,106
974,106
1,198,285
1,334,911
1,014,458
Net Income from Continuing & Discontinued Operation
-95,193
-95,193
-298,703
-177,898
-142,033
Normalized Income
-28,833
-28,833
62,327
14,854.89
-142,033
Interest Income
4,582
4,582
7,021
1,991
36
Interest Expense
5,905
5,905
2,447
2,576
31,723
Net Interest Income
-1,323
-1,323
4,574
-585
-31,687
EBIT
-148,179
-148,179
-524,199
-328,551
-122,084
EBITDA
-118,220
-118,220
-445,952
-245,216
-60,811
Reconciled Cost of Revenue
427,085
427,085
519,651
564,373
440,753
Reconciled Depreciation
29,959
29,959
78,247
83,335
61,273
Net Income from Continuing Operation Net Minority Interest
-95,193
-95,193
-298,703
-177,898
-142,033
Total Unusual Items Excluding Goodwill
-84,000
-84,000
-457,000
-243,991
--
Total Unusual Items
-84,000
-84,000
-457,000
-243,991
--
Normalized EBITDA
-34,220
-34,220
11,048
-1,225
-60,811
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,640
-17,640
-95,970
-51,238.11
--
12/31/2021 - 4/9/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GBTG Global Business Travel Group, Inc.
6.72
+2.13%
 
DESP Despegar.com, Corp.
19.17
-0.42%
 
ISPO Inspirato Incorporated
3.4850
-2.38%
 
TRIP Tripadvisor, Inc.
12.34
+3.78%
 
ISPOW Inspirato Incorporated
0.0107
+5.94%
 
CUK Carnival Corporation & plc
16.76
+3.27%
 
TNL Travel + Leisure Co.
43.05
+0.96%
 
MMYT MakeMyTrip Limited
103.13
-0.98%
 
EXPE Expedia Group, Inc.
156.27
+2.18%
 
TCOM Trip.com Group Limited
58.20
+2.34%