5.08
-0.04
(-0.78%)
At close: March 3 at 4:00:01 PM EST
5.08
0.00
(0.00%)
After hours: March 3 at 4:38:51 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
949,936
1,117,950
1,187,950
889,058
491,760
Cost of Revenue
454,088
519,651
564,373
440,753
256,086
Gross Profit
495,848
598,299
623,577
448,305
235,674
Operating Expense
586,455
678,634
770,538
573,705
315,080
Operating Income
-90,607
-80,335
-146,961
-125,400
-79,406
Net Non Operating Interest Income Expense
287
4,574
-585
-31,687
-7,522
Other Income Expense
-78,689
-450,885
-183,581
3,280
-5,725
Pretax Income
-169,009
-526,646
-331,127
-153,807
-92,653
Tax Provision
2,266
1,586
1,022
784
-315
Net Income Common Stockholders
-96,684
-298,703
-177,898
-12,697
--
Diluted NI Available to Com Stockholders
-96,684
-298,703
-177,898
-12,697
--
Basic EPS
-7.02
-24.48
-15.92
-1.20
0.00
Diluted EPS
-7.02
-24.48
-15.92
-1.20
0.00
Basic Average Shares
14,164.75
12,202
11,171
10,739.70
10,739.69
Diluted Average Shares
14,164.75
12,202
11,171
10,739.70
10,739.69
Total Operating Income as Reported
-174,607
-537,335
-390,952
-125,400
-79,406
Total Expenses
1,040,543
1,198,285
1,334,911
1,014,458
571,166
Net Income from Continuing & Discontinued Operation
-96,684
-298,703
-177,898
-142,033
-92,338
Normalized Income
-30,324
62,327
14,854.89
-142,033
-92,338
Interest Income
4,706
7,021
1,991
36
385
Interest Expense
4,419
2,447
2,576
31,723
7,907
Net Interest Income
287
4,574
-585
-31,687
-7,522
EBIT
-164,590
-524,199
-328,551
-122,084
-84,746
EBITDA
-122,615
-445,952
-245,216
-60,811
-50,446
Reconciled Cost of Revenue
454,088
519,651
564,373
440,753
256,086
Reconciled Depreciation
41,975
78,247
83,335
61,273
34,300
Net Income from Continuing Operation Net Minority Interest
-96,684
-298,703
-177,898
-142,033
-92,338
Total Unusual Items Excluding Goodwill
-84,000
-457,000
-243,991
--
--
Total Unusual Items
-84,000
-457,000
-243,991
--
--
Normalized EBITDA
-38,615
11,048
-1,225
-60,811
-50,446
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,640
-95,970
-51,238.11
--
--
12/31/2020 - 4/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DESP Despegar.com, Corp.
19.28
+0.31%
TNL Travel + Leisure Co.
55.45
-0.66%
ISPO Inspirato Incorporated
3.6500
-10.10%
RC8.SG Royal Caribbean Group
236.90
+1.39%
IXIGO.BO Le Travenues Technology Limited
132.20
-1.05%
PCE1.DE Booking Holdings Inc.
4,749.00
+0.34%
1NC.F Norwegian Cruise Line Holdings Ltd.
21.13
-2.67%
IXIGO.NS LE TRAVENUES TECHNOLOGY L
132.08
-1.34%
PCE1.F Booking Holdings Inc.
4,796.00
+1.74%
LMN.SW lastminute.com N.V.
14.10
+0.43%