Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.7100
+0.0700
+(2.65%)
At close: February 21 at 7:50:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,839
11,764
3,978
5,467
15,499
Cost of Revenue
5,822
8,542
2,239
3,103
13,848
Gross Profit
2,017
3,222
1,739
2,364
1,651
Operating Expense
5,680
5,739
4,380
9,133
20,066
Operating Income
-3,663
-2,517
-2,641
-6,769
-18,415
Net Non Operating Interest Income Expense
-142
-72
-65
-9
-222
Pretax Income
-4,043
-2,827
-3,961
-10,009
-26,961
Tax Provision
402
402
--
--
-1,515
Net Income Common Stockholders
-4,419
-3,203
-3,919
-12,839
-37,052
Diluted NI Available to Com Stockholders
-4,419
-3,203
-3,919
-12,839
-37,052
Basic EPS
-0.23
-0.17
-0.23
-0.81
-2.34
Diluted EPS
-0.23
-0.17
-0.23
-0.81
-2.34
Basic Average Shares
19,148.8520
18,928.8670
16,895.8970
15,825
15,825
Diluted Average Shares
19,148.8520
18,928.8670
16,895.8970
15,825
15,825
Rent Expense Supplemental
--
60
553
415
309
Total Expenses
11,502
14,281
6,619
12,236
33,914
Net Income from Continuing & Discontinued Operation
-4,419
-3,203
-3,919
-12,839
-37,052
Normalized Income
-4,215.8500
-2,999.8500
-2,664
-7,029
-18,201.3319
Interest Income
--
--
--
--
11
Interest Expense
142
72
65
9
233
Net Interest Income
-142
-72
-65
-9
-222
EBIT
-3,901
-2,755
-3,896
-6,769
-26,728
EBITDA
-3,647
-2,506
-2,299
-3,446
-21,538
Reconciled Cost of Revenue
5,822
8,542
2,239
3,103
13,848
Reconciled Depreciation
254
249
1,597
3,323
5,190
Net Income from Continuing Operation Net Minority Interest
-4,419
-3,203
-3,919
-10,009
-25,446
Total Unusual Items Excluding Goodwill
-239
-239
-1,255
-2,980
-7,676
Total Unusual Items
-239
-239
-1,255
-2,980
-7,676
Normalized EBITDA
-3,408
-2,267
-1,044
-466
-13,862
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0001
Tax Effect of Unusual Items
-35.8500
-35.8500
--
--
-431.3319
12/31/2020 - 10/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VSA2.SG Valeo SA
11.04
-0.14%
SNSGF Sense Technologies, Inc.
0.0001
0.00%
GTX.F Gentex Corporation
23.40
+0.86%
DUELL.HE Duell Oyj
6.66
+0.30%
MEKO.ST Meko AB (publ)
125.40
-0.63%
VBG-B.ST VBG Group AB (publ)
338.50
+1.80%
MCHA.F Michelin
33.46
-1.12%
ZIL2.DE ElringKlinger AG
4.1800
+1.46%
0819.HK TIANNENG POWER
8.300
+5.73%
BOSCHLTD.NS Bosch Limited
27,334.10
-0.31%