Unlock stock picks and a broker-level newsfeed that powers Wall Street.
22.02
+0.02
+(0.09%)
As of 4:09:32 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,306,846.46
2,306,846.46
3,081,880.76
1,178,474.22
198,506.40
Cost of Revenue
1,780,513.15
1,780,513.15
2,731,729.23
991,881.38
159,906.60
Gross Profit
526,333.31
526,333.31
350,151.52
186,592.84
38,599.80
Operating Expense
316,164.12
316,164.12
223,507.52
107,569.18
22,706.77
Operating Income
210,169.19
210,169.19
126,644.01
79,023.66
15,893.03
Net Non Operating Interest Income Expense
12,131.43
12,131.43
47,858.48
13,085.19
2,879.38
Pretax Income
27,543.85
27,543.85
175,603.61
36,846.83
39,223.32
Tax Provision
-7,333.24
-7,333.24
31,473.86
27,957.43
5,077.12
Net Income Common Stockholders
35,210.70
35,210.70
145,111.04
10,650.87
34,146.20
Diluted NI Available to Com Stockholders
35,210.70
35,210.70
145,111.04
10,650.87
34,146.20
Basic EPS
3.01
--
12.40
0.09
0.29
Diluted EPS
3.01
--
12.40
0.09
0.29
Basic Average Shares
11,700
--
11,700
117,000
117,000
Diluted Average Shares
117,000
--
11,700
117,000
117,000
Total Operating Income as Reported
225,561.66
225,561.66
167,553.29
69,631.43
21,564.58
Rent Expense Supplemental
2,403.85
2,403.85
1,736.66
507.64
125.49
Total Expenses
2,096,677.28
2,096,677.28
2,955,236.75
1,099,450.56
182,613.37
Net Income from Continuing & Discontinued Operation
35,210.70
35,210.70
145,111.04
10,650.87
34,146.20
Normalized Income
43,346.21
43,346.21
145,111.04
8,048.42
33,899.93
Interest Income
39,606.65
39,606.65
52,242.38
17,726.92
4,630.53
Interest Expense
25,589.94
25,589.94
4,383.91
4,641.73
1,751.15
Net Interest Income
12,131.43
12,131.43
47,858.48
13,085.19
2,879.38
EBIT
53,133.78
53,133.78
179,987.52
41,488.56
40,974.46
EBITDA
109,064.93
109,064.93
223,100.23
65,442.12
44,509.69
Reconciled Cost of Revenue
1,780,513.15
1,780,513.15
2,731,729.23
991,881.38
159,906.60
Reconciled Depreciation
55,931.14
55,931.14
43,112.71
23,953.56
3,535.22
Net Income from Continuing Operation Net Minority Interest
35,210.70
35,210.70
145,111.04
10,650.87
34,146.20
Total Unusual Items Excluding Goodwill
-10,847.34
-10,847.34
--
3,379.80
282.89
Total Unusual Items
-10,847.34
-10,847.34
--
3,379.80
282.89
Normalized EBITDA
119,912.27
119,912.27
223,100.23
62,062.32
44,226.80
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,711.84
-2,711.84
--
777.35
36.62
12/31/2021 - 7/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade