0.1970
+0.0120
+(6.49%)
At close: 7:22:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,501,960.0000
7,363,123.0000
3,648,680.0000
3,859,530.0000
2,862,226.0000
Cost of Revenue
8,613,123.0000
7,231,197.0000
3,500,648.0000
3,771,251.0000
2,659,460.0000
Gross Profit
-111,163.0000
131,926.0000
148,032.0000
88,279.0000
202,766.0000
Operating Expense
59,752.0000
70,457.0000
61,715.0000
55,362.0000
47,656.0000
Operating Income
-170,915.0000
61,469.0000
86,317.0000
32,917.0000
155,110.0000
Net Non Operating Interest Income Expense
-108,686.0000
-113,513.0000
-55,752.0000
-48,029.0000
-31,783.0000
Pretax Income
647,859.0000
559,468.0000
567,143.0000
196,564.0000
179,966.0000
Tax Provision
217,330.0000
62,369.0000
52,228.0000
18,066.0000
24,749.0000
Net Income Common Stockholders
430,529.0000
497,099.0000
514,915.0000
178,498.0000
155,217.0000
Diluted NI Available to Com Stockholders
430,529.0000
497,099.0000
514,915.0000
178,498.0000
155,217.0000
Basic EPS
0.06
0.07
0.07
0.03
0.02
Diluted EPS
0.06
0.07
0.07
0.03
0.02
Basic Average Shares
7,600,682.6450
7,600,682.6450
7,169,520.4540
6,600,682.6450
6,600,682.6450
Diluted Average Shares
7,600,682.6450
7,600,682.6450
7,169,520.4540
6,600,682.6450
6,600,682.6450
Rent Expense Supplemental
--
1,671.0000
1,334.0000
--
--
Total Expenses
8,672,875.0000
7,301,654.0000
3,562,363.0000
3,826,613.0000
2,707,116.0000
Net Income from Continuing & Discontinued Operation
430,529.0000
497,099.0000
514,915.0000
178,498.0000
155,217.0000
Normalized Income
430,529.0000
497,099.0000
514,915.0000
178,498.0000
155,217.0000
Interest Income
--
17,951.0000
5,947.0000
1,654.0000
9,106.0000
Interest Expense
126,637.0000
131,464.0000
61,699.0000
49,683.0000
40,889.0000
Net Interest Income
-108,686.0000
-113,513.0000
-55,752.0000
-48,029.0000
-31,783.0000
EBIT
774,496.0000
690,932.0000
628,842.0000
246,247.0000
220,855.0000
EBITDA
774,496.0000
692,812.0000
630,695.0000
248,090.0000
222,777.0000
Reconciled Cost of Revenue
8,613,123.0000
7,231,197.0000
3,500,648.0000
3,771,251.0000
2,659,460.0000
Reconciled Depreciation
2,504.0000
1,880.0000
1,853.0000
1,843.0000
1,922.0000
Net Income from Continuing Operation Net Minority Interest
430,529.0000
497,099.0000
514,915.0000
178,498.0000
155,217.0000
Normalized EBITDA
774,496.0000
692,812.0000
630,695.0000
248,090.0000
222,777.0000
Tax Rate for Calcs
0.0003
0.0001
0.0001
0.0001
0.0001
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LMRXF Laramide Resources Ltd.
0.4220
+2.93%
SUUFF Strathmore Plus Uranium Corp.
0.1057
-13.71%
ELVUF Elevate Uranium Ltd
0.1615
+0.94%
FUUFF F3 Uranium Corp.
0.1754
-2.56%
ANLDF Anfield Energy Inc.
0.0577
-3.67%
WSTRF Western Uranium & Vanadium Corp.
0.8400
-4.55%
BNNLF Bannerman Energy Ltd
1.7800
0.00%
UUUU Energy Fuels Inc.
5.31
-4.15%
UEC Uranium Energy Corp.
7.06
-2.89%