Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NSE - Delayed Quote INR

Varun Beverages Limited (VBL.NS)

Compare
477.30
+20.35
+(4.45%)
At close: 3:30:00 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
200,076,500
200,076,500
160,425,810
129,210,520
86,423,520
Cost of Revenue
89,047,240
89,047,240
74,048,880
63,964,990
41,266,830
Gross Profit
111,029,260
111,029,260
86,376,930
65,245,530
45,156,690
Operating Expense
73,392,410
73,392,410
57,091,140
42,159,570
33,383,090
Operating Income
37,636,850
37,636,850
29,285,790
23,085,960
11,773,600
Net Non Operating Interest Income Expense
-4,503,860
-4,503,860
-2,680,990
-1,805,850
-1,927,890
Pretax Income
34,330,890
34,330,890
27,393,600
20,236,370
10,066,080
Tax Provision
7,988,040
7,988,040
6,375,470
4,735,230
2,605,560
Net Income Common Stockholders
25,946,330
25,946,330
20,559,220
14,974,330
6,940,520
Diluted NI Available to Com Stockholders
25,946,330
25,946,330
20,559,220
14,974,330
6,940,520
Basic EPS
7.95
7.95
6.33
4.61
2.14
Diluted EPS
7.94
7.94
6.33
4.61
2.14
Basic Average Shares
3,263,689.31
3,263,689.31
3,247,902.05
3,247,748.10
3,247,748.10
Diluted Average Shares
3,267,799.75
3,267,799.75
3,247,902.05
3,248,604.27
3,247,748.10
Rent Expense Supplemental
--
--
1,099,220
846,980
821,260
Total Expenses
162,439,650
162,439,650
131,140,020
106,124,560
74,649,920
Net Income from Continuing & Discontinued Operation
25,946,330
25,946,330
20,559,220
14,974,330
6,940,520
Normalized Income
25,946,330
25,946,330
20,559,220
15,831,902.10
7,131,745.26
Interest Income
--
--
238,000
228,290
145,160
Interest Expense
4,503,860
4,503,860
2,680,990
1,836,930
1,832,490
Net Interest Income
-4,503,860
-4,503,860
-2,680,990
-1,805,850
-1,927,890
EBIT
38,834,750
38,834,750
30,074,590
22,073,300
11,898,570
EBITDA
48,308,610
48,308,610
36,883,650
28,245,190
17,211,190
Reconciled Cost of Revenue
89,047,240
89,047,240
74,048,880
63,964,990
41,266,830
Reconciled Depreciation
9,473,860
9,473,860
6,809,060
6,171,890
5,312,620
Net Income from Continuing Operation Net Minority Interest
25,946,330
25,946,330
20,559,220
14,974,330
6,940,520
Total Unusual Items Excluding Goodwill
--
--
-842,560
-1,119,540
-258,010
Total Unusual Items
--
--
-842,560
-1,119,540
-258,010
Normalized EBITDA
48,308,610
48,308,610
36,883,650
29,364,730
17,469,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-261,967.90
-66,784.74
12/31/2021 - 11/8/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FEVR.L Fevertree Drinks PLC
725.50
+2.40%
 
ORIBEVER.BO Orient Beverages Limited
230.85
-3.41%
 
NICL.L Nichols plc
1,300.00
+0.39%
 
1KO.MI Coca-Cola Co
68.77
+0.95%
 
MNST.VI Monster Beverage Corporation
52.28
-0.21%
 
CLEO.JK PT Sariguna Primatirta Tbk
1,240.00
-6.06%
 
AKO-B Embotelladora Andina S.A.
20.26
+0.35%
 
2460.HK China Resources Beverage (Holdings) Company Limited
13.720
+1.78%
 
CCEP.L Coca-Cola Europacific Partners PLC
6,920.00
+0.58%
 
CCC3.DE The Coca-Cola Company
68.95
+1.03%