2.9690
+0.0410
+(1.40%)
At close: April 17 at 7:30:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
478,988
478,988
455,066
354,326
199,075
Cost of Revenue
306,534
306,534
268,459
160,804
102,315
Gross Profit
172,454
172,454
186,607
193,522
96,760
Operating Expense
35,958
35,958
20,466
13,379
16,785
Operating Income
136,496
136,496
166,141
180,143
79,975
Net Non Operating Interest Income Expense
-3,732
-3,732
-6,452
-2,034
10
Other Income Expense
7,033
7,033
-9,558
-54,799
-20,207
Pretax Income
139,797
139,797
150,131
123,310
59,778
Tax Provision
81,307
81,307
89,777
71,420
-22,156
Net Income Common Stockholders
57,776
57,776
59,722
51,297
80,502
Average Dilution Earnings
--
--
1
3
--
Diluted NI Available to Com Stockholders
57,776
57,776
59,723
51,300
80,502
Basic EPS
0.86
0.56
0.56
0.74
1.37
Diluted EPS
0.86
0.56
0.56
0.73
1.37
Basic Average Shares
103,952
103,669
106,376
69,568
58,230
Diluted Average Shares
104,047
103,747
106,555
69,982
58,755
Total Operating Income as Reported
136,496
136,496
158,657
171,276
79,100
Total Expenses
342,492
342,492
288,925
174,183
119,100
Interest Income
--
--
--
--
10
Interest Expense
3,732
3,732
6,452
2,034
--
Net Interest Income
-3,732
-3,732
-6,452
-2,034
10
Net Income from Continuing & Discontinued Operation
58,490
58,490
60,354
51,890
81,836
Normalized Income
48,388.2700
48,388.2700
67,198.5600
80,219.4000
99,235.7300
EBIT
143,529
143,529
156,583
125,344
79,975
EBITDA
286,563
286,563
271,885
173,487
101,035
Reconciled Cost of Revenue
306,534
306,534
268,459
160,804
102,315
Reconciled Depreciation
143,034
143,034
115,302
48,143
21,060
Net Income from Continuing Operation Net Minority Interest
58,490
58,490
60,354
51,890
81,934
Total Unusual Items Excluding Goodwill
12,787
12,787
-8,664
-35,860
-23,701
Total Unusual Items
12,787
12,787
-8,664
-35,860
-23,701
Normalized EBITDA
273,776
273,776
280,549
209,347
124,736
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
2,685.2700
2,685.2700
-1,819.4400
-7,530.6000
-6,399.2700
12/31/2021 - 7/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNM.ST ShaMaran Petroleum Corp.
1.5600
+9.40%
IPCO.ST International Petroleum Corporation
133.90
+0.37%
PVL Permianville Royalty Trust
1.5100
+4.86%
EPM Evolution Petroleum Corporation
4.3200
+1.41%
IPCO.TO International Petroleum Corporation
19.85
+4.20%
WTI W&T Offshore, Inc.
1.1800
+6.31%
DVN Devon Energy Corporation
30.31
+3.45%