BSE - Delayed Quote INR
Varroc Engineering Limited (VARROC.BO)
445.65
-16.95
(-3.66%)
At close: April 25 at 3:29:30 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
78,385,880
73,607,870
68,049,020
57,850,970
43,337,730
Cost of Revenue
52,557,800
49,280,400
46,149,850
40,136,410
29,124,690
Gross Profit
25,828,080
24,327,470
21,899,170
17,714,560
14,213,040
Operating Expense
21,251,600
20,105,640
19,300,700
16,855,150
13,301,830
Operating Income
4,576,480
4,221,830
2,598,470
859,410
911,210
Net Non Operating Interest Income Expense
-1,665,360
-1,858,150
-1,884,630
-1,169,250
-870,270
Pretax Income
2,269,610
3,148,600
828,600
-300,600
1,266,300
Tax Provision
1,219,150
-2,381,350
440,710
482,250
478,740
Net Income Common Stockholders
975,110
5,260,240
-8,198,350
-11,098,790
-6,319,070
Diluted NI Available to Com Stockholders
975,110
5,260,240
-8,198,350
-11,098,790
-6,319,070
Basic EPS
6.38
34.43
-53.66
-72.64
-46.75
Diluted EPS
6.38
34.43
-53.66
-72.64
-46.75
Basic Average Shares
152,837.47
152,786.40
152,786.40
152,786.40
135,156.25
Diluted Average Shares
152,837.47
152,786.40
152,786.40
152,786.40
135,156.25
Rent Expense Supplemental
--
248,570
140,400
126,170
94,610
Total Expenses
73,809,400
69,386,040
65,450,550
56,991,560
42,426,520
Net Income from Continuing & Discontinued Operation
975,110
5,260,240
-8,198,350
-11,098,790
-6,319,070
Normalized Income
1,533,913
5,391,817
271,225
-820,418
366,935.12
Interest Income
--
80,410
18,320
14,270
19,140
Interest Expense
1,652,400
1,845,190
1,781,360
1,115,190
862,640
Net Interest Income
-1,665,360
-1,858,150
-1,884,630
-1,169,250
-870,270
EBIT
3,922,010
4,993,790
2,609,960
814,590
2,128,940
EBITDA
7,165,950
8,361,970
5,977,370
10,553,230
11,079,870
Reconciled Cost of Revenue
52,557,800
49,280,400
46,149,850
40,136,410
29,124,690
Reconciled Depreciation
3,243,940
3,368,170
3,367,410
9,738,640
8,950,930
Net Income from Continuing Operation Net Minority Interest
975,110
5,469,440
360,790
-814,370
754,900
Total Unusual Items Excluding Goodwill
-798,290
110,890
127,950
8,640
623,800
Total Unusual Items
-798,290
110,890
127,950
8,640
623,800
Normalized EBITDA
7,964,240
8,251,080
5,849,420
10,544,590
10,456,070
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-239,487
33,267
38,385
2,592
235,835.12
3/31/2021 - 7/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade