Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.6200
-0.1300
(-2.74%)
At close: February 21 at 6:06:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,037,455
6,085,482
4,913,454
2,823,495
1,513,187
Cost of Revenue
3,821,550
3,328,870
2,821,051
1,790,245
995,468
Gross Profit
3,215,905
2,756,612
2,092,403
1,033,250
517,719
Operating Expense
866,453
685,406
499,473
279,615
148,164
Operating Income
2,349,452
2,071,206
1,592,930
753,635
369,555
Net Non Operating Interest Income Expense
-1,682,961
-1,512,485
-908,850
-371,716
-163,900
Pretax Income
739,622
509,353
780,987
579,835
257,463
Tax Provision
45,272
-77,606
112,358
177,460
78,271
Net Income Common Stockholders
694,350
586,959
668,629
402,375
179,192
Diluted NI Available to Com Stockholders
694,350
586,959
668,629
402,375
179,192
Basic EPS
0.64
0.56
0.68
0.44
0.20
Diluted EPS
0.64
0.56
0.68
0.44
0.20
Basic Average Shares
1,093,325.3800
1,056,843.7230
982,286.3030
918,872.9350
915,703.6310
Diluted Average Shares
1,093,325.3800
1,056,843.7230
982,286.3030
918,872.9350
915,703.6310
Total Expenses
4,688,003
4,014,276
3,320,524
2,069,860
1,143,632
Net Income from Continuing & Discontinued Operation
694,350
586,959
668,629
402,375
179,192
Normalized Income
566,430.4262
659,322.0600
593,864.0748
249,349.3880
110,672.1920
Interest Income
20,771
15,399
11,063
10,434
3,753
Interest Expense
1,720,567
1,544,026
931,499
372,361
153,177
Net Interest Income
-1,682,961
-1,512,485
-908,850
-371,716
-163,900
EBIT
2,460,189
2,053,379
1,712,486
952,196
410,640
EBITDA
3,223,820
2,637,570
2,034,441
1,248,305
679,859
Reconciled Cost of Revenue
3,821,550
3,328,870
2,821,051
1,790,245
995,468
Reconciled Depreciation
763,631
584,191
321,955
296,109
269,219
Net Income from Continuing Operation Net Minority Interest
694,350
586,959
668,629
402,375
179,192
Total Unusual Items Excluding Goodwill
136,260
-109,641
87,332
220,498
98,448
Total Unusual Items
136,260
-109,641
87,332
220,498
98,448
Normalized EBITDA
3,087,560
2,747,211
1,947,109
1,027,807
581,411
Tax Rate for Calcs
0.0001
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
8,340.4262
-37,277.9400
12,567.0748
67,472.3880
29,928.1920
12/31/2020 - 2/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIMH3.SA SIMPAR S.A.
3.6000
-3.74%
MOVI3.SA Movida Participações S.A.
3.8900
-1.02%
RENT3.SA Localiza Rent a Car S.A.
29.24
-3.66%
ARML3.SA Armac Locação, Logística e Serviços S.A.
4.3900
-3.52%
MILS3.SA Mills Locação, Serviços e Logística S.A.
9.25
+1.65%
CRFU Carefree Group, Inc.
0.0150
0.00%
LZRFY Localiza Rent a Car S.A.
5.17
-1.52%
SDY.L Speedy Hire Plc
19.34
+0.73%
UHAL U-Haul Holding Company
71.60
-2.12%
SIX2.DE Sixt SE
78.70
-0.13%