At close: December 24 at 1:45:41 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,285.00
3,285.00
4,153.00
4,164.00
747.00
Cost of Revenue
988.00
988.00
942.00
916.00
822.00
Gross Profit
2,297.00
2,297.00
3,211.00
3,248.00
-75.00
Operating Expense
-4,011.00
-4,011.00
5,908.00
-15,672.00
-8,794.00
Operating Income
6,308.00
6,308.00
-2,697.00
18,920.00
8,719.00
Net Non Operating Interest Income Expense
-624.00
-624.00
-305.00
-492.00
-274.00
Pretax Income
5,820.00
5,820.00
-2,531.00
18,428.00
8,445.00
Tax Provision
--
--
--
--
-306.00
Net Income Common Stockholders
5,820.00
5,820.00
-2,531.00
18,428.00
8,751.00
Diluted NI Available to Com Stockholders
5,820.00
5,820.00
-2,531.00
18,428.00
8,751.00
Basic EPS
0.57
0.57
-0.29
1.87
0.88
Diluted EPS
0.57
0.57
-0.29
1.87
0.88
Basic Average Shares
9,603.89
9,603.89
9,713.06
9,730.39
9,731.86
Diluted Average Shares
9,603.89
9,603.89
9,713.06
9,730.39
9,731.86
Total Expenses
-3,023.00
-3,023.00
6,850.00
-14,756.00
-7,972.00
Net Income from Continuing & Discontinued Operation
5,820.00
5,820.00
-2,531.00
18,428.00
8,751.00
Normalized Income
5,684.00
5,684.00
-3,002.00
18,428.00
8,751.00
Interest Income
--
--
--
6.00
119.00
Interest Expense
562.00
562.00
273.00
488.00
52.00
Net Interest Income
-624.00
-624.00
-305.00
-492.00
-274.00
EBIT
6,382.00
6,382.00
-2,258.00
18,916.00
8,497.00
EBITDA
6,504.00
6,504.00
-2,158.00
18,972.00
8,555.00
Reconciled Cost of Revenue
988.00
988.00
942.00
916.00
822.00
Reconciled Depreciation
122.00
122.00
100.00
56.00
58.00
Net Income from Continuing Operation Net Minority Interest
5,820.00
5,820.00
-2,531.00
18,428.00
8,751.00
Total Unusual Items Excluding Goodwill
136.00
136.00
471.00
--
--
Total Unusual Items
136.00
136.00
471.00
--
--
Normalized EBITDA
6,368.00
6,368.00
-2,629.00
18,972.00
8,555.00
Tax Rate for Calcs
--
--
--
--
0.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EGR.PA Transition Evergreen SA
0.9600
0.00%
MLGEQ.PA Gentlemen's Equity S.A.
0.0150
0.00%
ALAVE.PA AVENTADOR
0.0008
0.00%
LTA.PA Altamir Ord
22.00
0.00%
MLEFA.PA Eduform'action Société Anonyme
0.4020
0.00%
MLIRF.PA Innovative-RFK S.p.A.
1.2000
0.00%
ALMEX.PA Mexedia Società Per Azioni S.B.
6.50
0.00%
ALBON.PA Compagnie Lebon
93.00
0.00%
ALAUD.PA Audacia SA
3.3800
-1.17%
MOP.BR Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.
244.00
0.00%