18.43
+0.27
+(1.49%)
As of 9:06:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,244,719.00
4,882,700.00
3,441,743.00
3,242,400.00
Cost of Revenue
2,961,664.00
3,807,143.00
2,605,163.00
2,902,352.00
Gross Profit
1,283,055.00
1,075,557.00
836,580.00
340,048.00
Operating Expense
595,350.00
604,424.00
545,886.00
341,420.00
Operating Income
687,705.00
471,133.00
290,694.00
-1,372.00
Net Non Operating Interest Income Expense
39,186.00
-93,792.00
-192,344.00
-205,828.00
Pretax Income
638,798.00
-233,169.00
137,914.00
-1,229,263.00
Tax Provision
215,959.00
112,926.00
101,136.00
96,051.00
Net Income Common Stockholders
393,910.00
-366,383.00
39,545.00
-1,206,131.00
Diluted NI Available to Com Stockholders
393,910.00
-366,383.00
39,545.00
-1,206,131.00
Basic EPS
1.75
-1.60
0.30
-36.39
Diluted EPS
1.63
-1.60
0.30
-36.39
Basic Average Shares
229,916.56
229,386.11
120,189.06
33,139.45
Diluted Average Shares
244,995.52
229,552.91
120,189.06
33,139.45
Total Operating Income as Reported
594,887.00
-121,718.00
374,330.00
-1,002,332.00
Total Expenses
3,557,014.00
4,411,567.00
3,151,049.00
3,243,772.00
Net Income from Continuing & Discontinued Operation
393,910.00
-366,383.00
39,545.00
-1,206,131.00
Normalized Income
435,961.70
85,650.25
5,565.95
-169,781.72
Interest Income
1,184.00
7,803.00
24,750.00
934.00
Interest Expense
126,510.00
111,330.00
177,295.00
235,025.00
Net Interest Income
39,186.00
-93,792.00
-192,344.00
-205,828.00
EBIT
618,374.00
-121,839.00
315,209.00
-994,238.00
EBITDA
827,802.00
522,898.00
516,812.00
181,767.00
Reconciled Cost of Revenue
2,961,664.00
3,807,143.00
2,605,163.00
2,902,352.00
Reconciled Depreciation
-213,612.00
644,737.00
144,101.00
1,176,005.00
Net Income from Continuing Operation Net Minority Interest
393,910.00
-366,383.00
39,545.00
-1,206,131.00
Total Unusual Items Excluding Goodwill
-63,529.00
-602,711.00
46,230.00
-988,199.00
Total Unusual Items
-59,852.00
-602,711.00
46,230.00
-663,353.00
Normalized EBITDA
887,654.00
1,125,609.00
470,582.00
845,120.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-21,477.30
-150,677.75
12,250.95
-276,695.72
12/31/2020 - 9/24/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade