Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Mexico - Delayed Quote MXN

Marriott Vacations Worldwide Corporation (VAC.MX)

Compare
1,087.38
+4.79
+(0.44%)
At close: March 14 at 1:43:43 PM CST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,967,000
4,967,000
4,727,000
4,656,000
3,890,000
Cost of Revenue
3,112,000
3,112,000
2,909,000
2,671,000
2,437,000
Gross Profit
1,855,000
1,855,000
1,818,000
1,985,000
1,453,000
Operating Expense
1,308,000
1,308,000
1,231,000
1,188,000
990,000
Operating Income
547,000
547,000
587,000
797,000
463,000
Net Non Operating Interest Income Expense
-162,000
-162,000
-145,000
-118,000
-164,000
Other Income Expense
-79,000
-79,000
-44,000
-97,000
-172,000
Pretax Income
306,000
306,000
398,000
582,000
127,000
Tax Provision
89,000
89,000
146,000
191,000
74,000
Net Income Common Stockholders
218,000
218,000
254,000
391,000
49,000
Diluted NI Available to Com Stockholders
218,000
218,000
254,000
391,000
49,000
Basic EPS
6.16
--
6.96
8.76
1.15
Diluted EPS
5.61
--
6.28
7.94
1.13
Basic Average Shares
35,400
--
36,500
40,400
42,608.70
Diluted Average Shares
42,100
--
43,500
45,200
43,300
Rent Expense Supplemental
481,000
481,000
452,000
382,000
344,000
Total Expenses
4,420,000
4,420,000
4,140,000
3,859,000
3,427,000
Net Income from Continuing & Discontinued Operation
218,000
218,000
254,000
391,000
49,000
Normalized Income
271,186.27
271,186.27
309,718.59
483,598
138,790
Interest Expense
162,000
162,000
145,000
118,000
164,000
Net Interest Income
-162,000
-162,000
-145,000
-118,000
-164,000
EBIT
468,000
468,000
543,000
700,000
291,000
EBITDA
614,000
614,000
678,000
832,000
437,000
Reconciled Cost of Revenue
3,112,000
3,112,000
2,909,000
2,671,000
2,437,000
Reconciled Depreciation
146,000
146,000
135,000
132,000
146,000
Net Income from Continuing Operation Net Minority Interest
218,000
218,000
254,000
391,000
49,000
Total Unusual Items Excluding Goodwill
-75,000
-75,000
-88,000
-138,000
-123,000
Total Unusual Items
-75,000
-75,000
-88,000
-138,000
-123,000
Normalized EBITDA
689,000
689,000
766,000
970,000
560,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,813.73
-21,813.73
-32,281.41
-45,402
-33,210
12/31/2021 - 7/26/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MGM.MX MGM Resorts International
595.00
0.00%
 
M1GM34.SA MGM Resorts International
170.27
0.00%
 
MGG.F MGM Resorts International
26.02
-0.12%
 
GEBHF Genting Berhad
0.6400
0.00%
 
CZR Caesars Entertainment, Inc.
25.28
-0.20%
 
MGM MGM Resorts International
29.62
+0.92%
 
BYD Boyd Gaming Corporation
64.66
+0.12%