12.10
-0.10
(-0.82%)
As of 8:10:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
196,212,000
196,212,000
178,663,000
156,706,000
134,595,000
Cost of Revenue
143,336,000
143,336,000
134,518,000
119,243,000
98,180,000
Gross Profit
52,875,000
52,875,000
44,144,000
37,462,000
36,415,000
Operating Expense
31,230,000
31,230,000
28,608,000
26,638,000
22,615,000
Operating Income
21,645,000
21,645,000
15,536,000
10,824,000
13,800,000
Net Non Operating Interest Income Expense
2,472,000
2,472,000
2,105,000
796,000
391,000
Pretax Income
23,718,000
23,718,000
27,232,000
20,764,000
20,102,000
Tax Provision
10,887,000
10,887,000
7,815,000
6,468,000
5,850,000
Net Income Common Stockholders
12,831,000
12,831,000
19,416,000
14,295,000
14,251,000
Diluted NI Available to Com Stockholders
12,831,000
12,831,000
19,416,000
14,295,000
14,251,000
Basic EPS
101.01
--
150.52
110.39
108.38
Diluted EPS
100.98
--
150.49
110.37
108.34
Basic Average Shares
127,037.21
--
128,992.83
129,499.29
131,504.69
Diluted Average Shares
127,064.77
--
129,018.54
129,518.89
131,539.60
Total Operating Income as Reported
21,644,000
21,644,000
15,536,000
10,824,000
13,800,000
Total Expenses
174,566,000
174,566,000
163,126,000
145,881,000
120,795,000
Net Income from Continuing & Discontinued Operation
12,831,000
12,831,000
19,416,000
14,295,000
14,251,000
Normalized Income
17,949,720
17,949,720
17,839,557
13,422,671.35
12,729,486
Interest Income
2,664,000
2,664,000
2,279,000
957,000
533,000
Net Interest Income
2,472,000
2,472,000
2,105,000
796,000
391,000
EBIT
21,645,000
21,645,000
15,536,000
10,824,000
13,800,000
EBITDA
35,853,000
35,853,000
28,368,000
22,714,000
23,774,000
Reconciled Cost of Revenue
143,336,000
143,336,000
134,518,000
119,243,000
98,180,000
Reconciled Depreciation
14,208,000
14,208,000
12,832,000
11,890,000
9,974,000
Net Income from Continuing Operation Net Minority Interest
12,831,000
12,831,000
19,416,000
14,295,000
14,251,000
Total Unusual Items Excluding Goodwill
-6,665,000
-6,665,000
2,211,000
1,267,000
2,146,000
Total Unusual Items
-6,665,000
-6,665,000
2,211,000
1,267,000
2,146,000
Normalized EBITDA
42,518,000
42,518,000
26,157,000
21,447,000
21,628,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,546,280
-1,546,280
634,557
394,671.35
624,486
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade