0.0020
0.0000
(0.00%)
At close: January 16 at 9:06:19 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,666.0000
13,081.0000
9,368.0000
--
736.9890
Cost of Revenue
7,083.0000
7,321.0000
5,019.0000
--
815.0542
Gross Profit
5,583.0000
5,760.0000
4,349.0000
--
-78.0653
Operating Expense
6,735.0000
8,551.0000
7,266.0000
3,695.0000
10,036.0169
Operating Income
-1,152.0000
-2,791.0000
-2,917.0000
-3,695.0000
-10,114.0822
Net Non Operating Interest Income Expense
-384.0000
-490.0000
-449.0000
-34.0000
-363.8635
Pretax Income
-1,536.0000
-3,281.0000
-8,779.0000
-5,309.0000
-10,022.7855
Tax Provision
63.0000
100.0000
117.0000
--
2.6463
Net Income Common Stockholders
-1,553.0000
-3,621.0000
-9,066.0000
-5,277.0000
-10,025.4318
Diluted NI Available to Com Stockholders
-1,553.0000
-3,621.0000
-9,066.0000
-5,277.0000
-10,025.4318
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
7,809,633.7500
7,326,732.0000
6,750,607.0000
2,259,787.0000
2,171,181.0000
Diluted Average Shares
7,809,633.7500
7,326,732.0000
6,750,607.0000
2,259,787.0000
2,171,181.0000
Total Operating Income as Reported
--
--
-3,419.0000
-3,264.0000
-9,620.5509
Total Expenses
13,818.0000
15,872.0000
12,285.0000
3,695.0000
10,851.0711
Net Income from Continuing & Discontinued Operation
-1,553.0000
-3,621.0000
-9,066.0000
-5,277.0000
-10,025.4318
Normalized Income
-1,553.0000
-3,621.0000
50.9600
-3,304.0000
-10,025.4318
Interest Expense
384.0000
490.0000
449.0000
34.0000
363.8635
Net Interest Income
-384.0000
-490.0000
-449.0000
-34.0000
-363.8635
EBIT
-1,152.0000
-2,791.0000
-8,330.0000
-5,275.0000
-9,658.9220
EBITDA
575.0000
-1,449.0000
-7,229.0000
-5,029.0000
-9,658.9220
Reconciled Cost of Revenue
7,083.0000
7,321.0000
5,019.0000
--
815.0542
Reconciled Depreciation
1,727.0000
1,342.0000
1,101.0000
246.0000
--
Net Income from Continuing Operation Net Minority Interest
-1,553.0000
-3,621.0000
-9,066.0000
-5,277.0000
-10,025.4318
Total Unusual Items Excluding Goodwill
--
--
-5,412.0000
-1,973.0000
--
Total Unusual Items
--
--
-787.0000
-1,973.0000
--
Normalized EBITDA
575.0000
-1,449.0000
-6,442.0000
-3,056.0000
-9,658.9220
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0002
Tax Effect of Unusual Items
--
--
-920.0400
--
--
12/31/2020 - 4/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade